Westpac Banking Corp
ASX:WBC
Balance Sheet
Balance Sheet Decomposition
Westpac Banking Corp
Net Loans | 773.3B |
Investments | 168.7B |
PP&E | 2.2B |
Intangibles | 10.9B |
Other Assets | 74.7B |
Total Deposits | 688.2B |
Short Term Debt | 3.5B |
Long Term Debt | 189.7B |
Other Liabilities | 75.8B |
Balance Sheet
Westpac Banking Corp
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
530 583
|
575 154
|
623 316
|
661 926
|
684 919
|
709 690
|
714 770
|
693 059
|
709 784
|
739 647
|
|
Investments |
131 662
|
148 382
|
157 521
|
142 721
|
132 799
|
130 858
|
158 947
|
176 060
|
153 793
|
182 938
|
|
PP&E Net |
1 174
|
1 452
|
1 592
|
1 737
|
1 487
|
1 329
|
1 155
|
3 910
|
2 853
|
2 429
|
|
PP&E Gross |
1 174
|
1 452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1 590
|
1 763
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
3 473
|
3 494
|
2 765
|
2 691
|
2 640
|
2 873
|
3 058
|
3 100
|
2 510
|
2 934
|
|
Goodwill |
8 868
|
9 112
|
8 809
|
8 829
|
9 012
|
8 890
|
8 895
|
8 397
|
7 599
|
7 393
|
|
Long-Term Investments |
0
|
0
|
756
|
726
|
60
|
115
|
129
|
61
|
58
|
37
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1 773
|
1 397
|
1 377
|
1 552
|
1 112
|
1 180
|
2 048
|
3 064
|
6 625
|
1 829
|
|
Other Assets |
13 428
|
15 100
|
13 103
|
13 962
|
14 374
|
14 025
|
12 118
|
11 392
|
9 893
|
10 548
|
|
Total Assets |
701 097
N/A
|
770 842
+10%
|
812 156
+5%
|
839 202
+3%
|
851 875
+2%
|
879 592
+3%
|
906 626
+3%
|
911 946
+1%
|
935 877
+3%
|
1 014 198
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 019
|
1 030
|
1 276
|
1 124
|
1 109
|
1 410
|
1 154
|
1 250
|
1 392
|
1 045
|
|
Accrued Liabilities |
2 970
|
2 917
|
2 626
|
2 579
|
2 727
|
2 968
|
2 627
|
1 367
|
944
|
1 738
|
|
Short-Term Debt |
39 089
|
48 997
|
44 173
|
24 230
|
35 449
|
29 783
|
41 127
|
48 781
|
61 148
|
83 185
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
2 173
|
1 641
|
1 382
|
0
|
1 323
|
3 070
|
1 143
|
|
Total Deposits |
433 318
|
479 458
|
494 059
|
531 280
|
555 498
|
577 422
|
573 131
|
596 112
|
631 035
|
664 022
|
|
Other Interest Bearing Liabilities |
102
|
101
|
97
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
895
|
662
|
539
|
385
|
308
|
296
|
163
|
70
|
71
|
219
|
|
Total Current Liabilities |
43 973
|
53 606
|
48 614
|
30 491
|
41 234
|
35 839
|
45 071
|
52 791
|
66 625
|
87 330
|
|
Long-Term Debt |
122 239
|
131 288
|
149 031
|
163 655
|
152 469
|
162 213
|
177 445
|
156 474
|
135 181
|
144 647
|
|
Deferred Income Tax |
22
|
55
|
55
|
36
|
10
|
18
|
44
|
126
|
90
|
0
|
|
Minority Interest |
863
|
881
|
817
|
61
|
54
|
52
|
53
|
51
|
57
|
57
|
|
Other Liabilities |
53 906
|
56 997
|
66 385
|
55 547
|
41 316
|
39 527
|
45 428
|
38 369
|
30 854
|
47 690
|
|
Total Liabilities |
654 423
N/A
|
722 386
+10%
|
759 058
+5%
|
781 082
+3%
|
790 587
+1%
|
815 071
+3%
|
841 172
+3%
|
843 923
+0%
|
863 842
+2%
|
943 746
+9%
|
|
Equity | |||||||||||
Common Stock |
27 021
|
26 943
|
29 280
|
33 469
|
34 889
|
36 054
|
37 508
|
40 509
|
41 601
|
39 666
|
|
Retained Earnings |
19 874
|
21 716
|
24 372
|
25 693
|
27 513
|
29 399
|
28 812
|
28 238
|
30 598
|
30 935
|
|
Unrealized Security Profit/Loss |
12
|
129
|
25
|
10
|
64
|
37
|
5
|
173
|
487
|
198
|
|
Treasury Stock |
253
|
304
|
385
|
455
|
495
|
493
|
553
|
563
|
606
|
655
|
|
Other Equity |
20
|
28
|
144
|
597
|
683
|
476
|
308
|
334
|
45
|
308
|
|
Total Equity |
46 674
N/A
|
48 456
+4%
|
53 098
+10%
|
58 120
+9%
|
61 288
+5%
|
64 521
+5%
|
65 454
+1%
|
68 023
+4%
|
72 035
+6%
|
70 452
-2%
|
|
Total Liabilities & Equity |
701 097
N/A
|
770 842
+10%
|
812 156
+5%
|
839 202
+3%
|
851 875
+2%
|
879 592
+3%
|
906 626
+3%
|
911 946
+1%
|
935 877
+3%
|
1 014 198
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 113
|
3 115
|
3 192
|
3 342
|
3 392
|
3 434
|
3 486
|
3 610
|
3 665
|
3 497
|