
Westpac Banking Corp
ASX:WBC

Intrinsic Value
The intrinsic value of one
WBC
stock under the Base Case scenario is
28.95
AUD.
Compared to the current market price of 33.63 AUD,
Westpac Banking Corp
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Westpac Banking Corp
Fundamental Analysis

Westpac faces heightened regulatory scrutiny following past compliance issues, particularly its AUSTRAC investigation. This could lead to ongoing legal costs, additional capital requirements, and damage to its reputation, constraining profitability.
Westpac’s dominant position in Australian home lending and strong deposit franchise underpin its core earnings, providing a stable revenue stream even during periods of economic volatility.

Balance Sheet Decomposition
Westpac Banking Corp
Net Loans | 824.8B |
Investments | 217.2B |
PP&E | 2.3B |
Intangibles | 10.6B |
Other Assets | 44B |
Wall St
Price Targets
WBC Price Targets Summary
Westpac Banking Corp
According to Wall Street analysts, the average 1-year price target for
WBC
is 29.13 AUD
with a low forecast of 26.77 AUD and a high forecast of 37.8 AUD.
Dividends
Current shareholder yield for WBC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WBC
stock under the Base Case scenario is
28.95
AUD.
Compared to the current market price of 33.63 AUD,
Westpac Banking Corp
is
Overvalued by 14%.