First Time Loading...

Watchlist Manager

Watchlist

Price: 25.69 AUD -1.91%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Sep-2003	Mar-2004	Sep-2004	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Net Interest Income		4 326	4 567	4 755	4 973	5 259	5 562	5 642	5 871	6 313	6 694	7 222	9 310	11 646	12 101	11 842	11 674	11 996	12 336	12 502	12 609	12 821	13 168	13 542	13 887	14 267	14 760	15 148	15 284	15 516	16 181	16 505	16 490	16 907	17 644	16 696	16 044	16 858	16 798	17 161	17 986	18 317
Interest Income		10 885	11 786	12 939	14 322	15 544	16 729	18 091	19 759	22 075	25 345	29 081	31 415	30 446	30 546	34 151	36 758	38 098	38 306	36 873	34 789	33 009	32 009	32 248	32 915	32 295	31 764	31 822	31 215	31 232	31 929	32 571	33 449	33 222	30 938	27 047	23 797	22 278	21 049	23 251	32 885	43 752
Interest Expense		6 559	7 219	8 184	9 349	10 285	11 167	12 449	13 888	15 762	18 651	21 859	22 105	18 800	18 445	22 309	25 084	26 102	25 970	24 371	22 180	20 188	18 841	18 706	19 028	18 028	17 004	16 674	15 931	15 716	15 748	16 066	16 959	16 315	13 294	10 351	7 753	5 420	4 251	6 090	14 899	25 435
Non Interest Income		3 004	3 104	3 255	3 320	3 454	3 553	3 575	3 692	3 860	4 404	4 297	4 371	4 805	4 931	5 041	5 004	4 945	5 095	7 693	7 894	5 774	6 047	6 395	6 257	7 375	7 358	5 837	5 997	6 368	6 132	5 723	4 710	4 042	3 956	3 695	4 477	4 592	4 209	2 714	2 703	3 680
Revenue		7 330 N/A	7 671 +5%	8 010 +4%	8 293 +4%	8 713 +5%	9 115 +5%	9 217 +1%	9 563 +4%	10 173 +6%	11 098 +9%	11 519 +4%	13 681 +19%	16 451 +20%	17 032 +4%	16 883 -1%	16 678 -1%	16 941 +2%	17 431 +3%	20 195 +16%	20 503 +2%	18 595 -9%	19 215 +3%	19 937 +4%	20 144 +1%	21 642 +7%	22 118 +2%	20 985 -5%	21 281 +1%	21 884 +3%	22 313 +2%	22 228 0%	21 200 -5%	20 949 -1%	21 600 +3%	20 391 -6%	20 521 +1%	21 450 +5%	21 007 -2%	19 875 -5%	20 689 +4%	21 997 +6%
Pre-Tax Income
Loan Loss Provision		(485)	(478)	(414)	(410)	(382)	(364)	(375)	(422)	(482)	(683)	(931)	(2 055)	(3 238)	(2 560)	(1 456)	(1 040)	(993)	(1 138)	(1 212)	(1 042)	(847)	(750)	(650)	(650)	(753)	(1 079)	(1 124)	(950)	(853)	(753)	(710)	(650)	(794)	(1 118)	(794)	235	590	79	(335)	(586)	(648)
Non Interest Expense		(3 926)	(4 000)	(4 104)	(4 166)	(4 159)	(4 223)	(4 295)	(4 389)	(4 543)	(4 806)	(5 369)	(6 215)	(7 117)	(7 467)	(7 389)	(7 379)	(7 434)	(7 682)	(10 169)	(10 176)	(7 976)	(8 238)	(8 547)	(8 762)	(9 473)	(9 631)	(9 217)	(9 282)	(9 516)	(9 653)	(9 787)	(10 299)	(10 406)	(13 103)	(15 331)	(13 614)	(13 539)	(12 928)	(11 071)	(10 727)	(11 044)
Pre-Tax Income		2 919 N/A	3 193 +9%	3 492 +9%	3 717 +6%	4 172 +12%	4 528 +9%	4 547 +0%	4 752 +5%	5 148 +8%	5 609 +9%	5 219 -7%	5 411 +4%	6 096 +13%	7 005 +15%	8 038 +15%	8 259 +3%	8 514 +3%	8 611 +1%	8 814 +2%	9 285 +5%	9 772 +5%	10 227 +5%	10 740 +5%	10 732 0%	11 416 +6%	11 408 0%	10 644 -7%	11 049 +4%	11 515 +4%	11 907 +3%	11 731 -1%	10 251 -13%	9 749 -5%	7 379 -24%	4 266 -42%	7 142 +67%	8 501 +19%	8 158 -4%	8 469 +4%	9 376 +11%	10 305 +10%
Net Income
Tax Provision		(728)	(826)	(913)	(1 022)	(1 223)	(1 432)	(1 422)	(1 446)	(1 630)	(1 531)	(1 287)	(1 498)	(2 579)	(2 797)	(1 626)	(758)	(1 455)	(2 547)	(2 812)	(2 962)	(2 947)	(3 065)	(3 115)	(3 124)	(3 348)	(3 272)	(3 184)	(3 387)	(3 518)	(3 622)	(3 632)	(3 176)	(2 959)	(2 574)	(1 974)	(2 596)	(3 038)	(2 856)	(2 770)	(2 956)	(3 104)
Income from Continuing Operations		2 191	2 367	2 579	2 695	2 949	3 096	3 125	3 306	3 518	4 078	3 932	3 913	3 517	4 208	6 412	7 501	7 059	6 064	6 002	6 323	6 825	7 162	7 625	7 608	8 068	8 136	7 460	7 662	7 997	8 285	8 099	7 075	6 790	4 805	2 292	4 546	5 463	5 302	5 699	6 420	7 201
Income to Minority Interest		0	0	0	(86)	(251)	(190)	(54)	(63)	(67)	(66)	(73)	(81)	(71)	(62)	(66)	(69)	(68)	(67)	(66)	(67)	(74)	(76)	(64)	(60)	(56)	(32)	(15)	(11)	(7)	(4)	(4)	(5)	(6)	(4)	(2)	(3)	(5)	(7)	(5)	(5)	(6)
Equity Earnings Affiliates		(8)	(10)	(40)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		2 108 N/A	2 240 +6%	2 385 +6%	2 520 +6%	2 747 +9%	2 932 +7%	3 071 +5%	3 243 +6%	3 451 +6%	4 012 +16%	3 855 -4%	3 826 -1%	3 441 -10%	4 140 +20%	6 340 +53%	7 426 +17%	6 983 -6%	5 988 -14%	5 925 -1%	6 244 +5%	6 739 +8%	7 075 +5%	7 551 +7%	7 540 0%	8 006 +6%	8 098 +1%	7 440 -8%	7 647 +3%	7 984 +4%	8 274 +4%	8 090 -2%	7 065 -13%	6 778 -4%	4 795 -29%	2 288 -52%	4 542 +99%	5 456 +20%	5 292 -3%	5 691 +8%	6 412 +13%	7 190 +12%
EPS (Diluted)		1.15 N/A	1.21 +5%	1.23 +2%	1.3 +6%	1.41 +8%	1.51 +7%	1.61 +7%	1.7 +6%	1.77 +4%	2.03 +15%	1.95 -4%	1.38 -29%	1.13 -18%	1.33 +18%	2.01 +51%	2.34 +16%	2.17 -7%	1.85 -15%	1.83 -1%	1.92 +5%	2.06 +7%	2.17 +5%	2.31 +6%	2.32 +0%	2.42 +4%	2.32 -4%	2.11 -9%	2.15 +2%	2.22 +3%	2.28 +3%	2.21 -3%	1.9 -14%	1.81 -5%	1.33 -27%	0.64 -52%	1.1 +72%	1.32 +20%	1.34 +2%	1.46 +9%	1.64 +12%	1.84 +12%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.