Wellness and Beauty Solutions Ltd
ASX:WNB

Watchlist Manager
Wellness and Beauty Solutions Ltd Logo
Wellness and Beauty Solutions Ltd
ASX:WNB
Watchlist
Price: 4.42 AUD Market Closed
Market Cap: AU$598.5m

Relative Value

WNB price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of WNB.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNB Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

WNB Competitors Multiples
Wellness and Beauty Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wellness and Beauty Solutions Ltd
ASX:WNB
598.5m AUD 74.6 48 134.3 134.3
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 37 17.8 17.8
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21.1 12 16.1
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5B USD 1.3 8.2 6.6 7.5
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.2 9.7 11.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28 19.9 25.9
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
170.6B INR 15 71.5 -542.6 -239.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Wellness and Beauty Solutions Ltd
ASX:WNB
Average EV/EBITDA: 104.9
134.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.6
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.7
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.9
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -542.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Wellness and Beauty Solutions Ltd
ASX:WNB
Average EV/EBIT: 108.5
134.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.8
11%
1.6
US
Service Corporation International
NYSE:SCI
16.1
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.5
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.9
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -239.2 N/A N/A