Wellnex Life Ltd
ASX:WNX
Cash Flow Statement
Cash Flow Statement
Wellnex Life Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Stock-Based Compensation |
13
|
0
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
4
|
|
| Cash Interest Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(8)
N/A
|
(3)
+62%
|
(4)
-53%
|
(6)
-31%
|
(9)
-50%
|
(7)
+15%
|
(6)
+15%
|
(8)
-24%
|
(7)
+12%
|
(5)
+21%
|
(2)
+64%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(24)
|
(11)
|
0
|
1
|
(0)
|
(1)
|
0
|
(13)
|
0
|
0
|
(0)
|
|
| Other Items |
7
|
(1)
|
9
|
6
|
(4)
|
(0)
|
(2)
|
(2)
|
(13)
|
(14)
|
(7)
|
|
| Cash from Investing Activities |
(17)
N/A
|
(12)
+28%
|
9
N/A
|
7
-24%
|
(4)
N/A
|
(1)
+70%
|
(2)
-100%
|
(15)
-577%
|
(13)
+10%
|
(0)
+98%
|
(7)
-2 297%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
0
|
2
|
2
|
6
|
8
|
18
|
20
|
7
|
16
|
|
| Net Issuance of Debt |
3
|
4
|
2
|
1
|
6
|
3
|
(2)
|
3
|
3
|
1
|
(4)
|
|
| Other |
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
|
| Cash from Financing Activities |
7
N/A
|
8
+8%
|
2
-80%
|
3
+87%
|
8
+164%
|
8
+8%
|
6
-33%
|
19
+236%
|
21
+12%
|
6
-73%
|
9
+49%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(17)
N/A
|
(7)
+58%
|
7
N/A
|
4
-35%
|
(5)
N/A
|
(0)
+97%
|
(3)
-1 928%
|
(4)
-42%
|
1
N/A
|
0
-98%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(31)
N/A
|
(14)
+56%
|
(4)
+68%
|
(5)
-13%
|
(9)
-75%
|
(8)
+8%
|
(6)
+23%
|
(20)
-229%
|
(7)
+67%
|
(5)
+21%
|
(2)
+64%
|
|