
Yojee Ltd
ASX:YOJ

Intrinsic Value
The intrinsic value of one
YOJ
stock under the Base Case scenario is
1.76
AUD.
Compared to the current market price of 0.37 AUD,
Yojee Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yojee Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yojee Ltd
Balance Sheet Decomposition
Yojee Ltd
Current Assets | 2.9m |
Cash & Short-Term Investments | 2.6m |
Receivables | 120.4k |
Other Current Assets | 124.1k |
Non-Current Assets | 350.9k |
PP&E | 73.6k |
Intangibles | 277.4k |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Yojee Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Yojee Ltd
Revenue
|
790.5k
AUD
|
Operating Expenses
|
-4m
AUD
|
Operating Income
|
-3.2m
AUD
|
Other Expenses
|
-1.3m
AUD
|
Net Income
|
-4.5m
AUD
|
YOJ Profitability Score
Profitability Due Diligence
Yojee Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Score
Yojee Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
YOJ Solvency Score
Solvency Due Diligence
Yojee Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
Yojee Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YOJ Price Targets Summary
Yojee Ltd
Dividends
Current shareholder yield for YOJ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YOJ
stock under the Base Case scenario is
1.76
AUD.
Compared to the current market price of 0.37 AUD,
Yojee Ltd
is
Undervalued by 79%.