Yojee Ltd
ASX:YOJ

Watchlist Manager
Yojee Ltd Logo
Yojee Ltd
ASX:YOJ
Watchlist
Price: 0.385 AUD -4.94% Market Closed
Market Cap: 135.5m AUD

Relative Value

The Relative Value of one YOJ stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.385 AUD, Yojee Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YOJ Competitors Multiples
Yojee Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Yojee Ltd
ASX:YOJ
125.7m AUD 188 -20.9 -23.3 -23.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
395.4B USD 103.4 367.7 452.6 466.5
DE
SAP SE
XETRA:SAP
223.7B EUR 6.2 32 19.6 22.2
US
Salesforce Inc
NYSE:CRM
212.9B USD 5.3 29.6 17.2 23.7
US
Applovin Corp
NASDAQ:APP
183.1B USD 34.4 67.1 53.3 58
US
Intuit Inc
NASDAQ:INTU
149.3B USD 7.7 36.4 25.2 29.2
US
NCR Corp
LSE:0K45
140.7B USD 53.1 -2 307.1 399.9 1 169.8
US
Adobe Inc
NASDAQ:ADBE
122.3B USD 5.1 17.1 12.8 13.9
US
Synopsys Inc
NASDAQ:SNPS
92.4B USD 13.5 71.3 66.9 115.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.8B USD 16.2 79.8 45.3 51.3
P/S Multiple
Revenue Growth P/S to Growth
AU
Yojee Ltd
ASX:YOJ
Average P/S: 21 304
188
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
103.4
45%
2.3
DE
SAP SE
XETRA:SAP
6.2
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.3
10%
0.5
US
Applovin Corp
NASDAQ:APP
34.4
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.7
13%
0.6
US
N
NCR Corp
LSE:0K45
53.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.1
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Yojee Ltd
ASX:YOJ
Average P/E: 87.6
Negative Multiple: -20.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
367.7
94%
3.9
DE
SAP SE
XETRA:SAP
32
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.6
32%
0.9
US
Applovin Corp
NASDAQ:APP
67.1
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.4
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 307.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.1
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBITDA: 121.4
Negative Multiple: -23.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
452.6
137%
3.3
DE
SAP SE
XETRA:SAP
19.6
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.2
24%
0.7
US
Applovin Corp
NASDAQ:APP
53.3
53%
1
US
Intuit Inc
NASDAQ:INTU
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
399.9
16%
25
US
Adobe Inc
NASDAQ:ADBE
12.8
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.9
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBIT: 216.7
Negative Multiple: -23.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
466.5
141%
3.3
DE
SAP SE
XETRA:SAP
22.2
21%
1.1
US
Salesforce Inc
NYSE:CRM
23.7
34%
0.7
US
Applovin Corp
NASDAQ:APP
58
57%
1
US
Intuit Inc
NASDAQ:INTU
29.2
32%
0.9
US
N
NCR Corp
LSE:0K45
1 169.8
70%
16.7
US
Adobe Inc
NASDAQ:ADBE
13.9
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
115.2
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.3
30%
1.7