First Time Loading...

Yojee Ltd
ASX:YOJ

Watchlist Manager
Yojee Ltd Logo
Yojee Ltd
ASX:YOJ
Watchlist
Price: 0.047 AUD -2.08% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one YOJ stock under the Base Case scenario is 0.028 AUD. Compared to the current market price of 0.047 AUD, Yojee Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOJ Relative Value
Base Case
0.028 AUD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
25
Median 3Y
38.8
Median 5Y
155.2
Industry
2.3
Forward
0.3
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-22.3
Industry
24.3
Forward
5
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-27.5
Industry
17.2
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-19.1
Industry
21.8
vs History
73
vs Industry
19
Median 3Y
6.7
Median 5Y
9.5
Industry
2.8
vs History
92
vs Industry
29
Median 3Y
33.5
Median 5Y
145.7
Industry
2.3
Forward
0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-19.4
Industry
13.4
Forward
0.5
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-19.4
Industry
17
Forward
0.6
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-26.7
Industry
15.8
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-18.5
Industry
18.7
vs History
4
vs Industry
0
Median 3Y
36.1
Median 5Y
30.1
Industry
2.4

Multiples Across Competitors

YOJ Competitors Multiples
Yojee Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Yojee Ltd
ASX:YOJ
8.2m AUD 4.9 -1 -1.1 -1.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
P/E Multiple
Earnings Growth
AU
Yojee Ltd
ASX:YOJ
Average P/E: 37 301
Negative Multiple: -1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.2
209%
US
Adobe Inc
NASDAQ:ADBE
45.9
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.2
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.2
127%
US
Workday Inc
NASDAQ:WDAY
48.9
85%
CA
Constellation Software Inc
TSX:CSU
99.7
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBITDA: 22 394.5
Negative Multiple: -1.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBIT: 24 658.6
Negative Multiple: -1.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More