Yojee Ltd
ASX:YOJ

Watchlist Manager
Yojee Ltd Logo
Yojee Ltd
ASX:YOJ
Watchlist
Price: 0.405 AUD -3.57% Market Closed
Market Cap: 142.4m AUD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one YOJ stock under the Base Case scenario is 0.006 AUD. Compared to the current market price of 0.405 AUD, Yojee Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YOJ Relative Value
Base Case
0.006 AUD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

197.8
P/S
P/S
Price to Sales
197.8
vs History
36
vs Industry
2
Median 3Y
17.2
Median 5Y
46.2
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-9.3
Industry
22.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-14.8
Industry
16
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-10.3
Industry
20.5
More Details
29.2
P/B
P/B
Price to Book Value
29.2
vs History
36
vs Industry
5
Median 3Y
3.7
Median 5Y
13.1
Industry
2.9
More Details
192.3
EV/S
EV/S
Enterprise Value to Sales
192.3
vs History
36
vs Industry
2
Median 3Y
14.6
Median 5Y
42.9
Industry
2.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-10.5
Industry
12.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-10.5
Industry
15.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-12.6
Industry
14.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-9
Industry
17
More Details
141.5
EV/IC
EV/IC
Enterprise Value to IC
141.5
vs History
41
vs Industry
0
Median 3Y
11.5
Median 5Y
122.8
Industry
2.4
More Details

Multiples Across Competitors

YOJ Competitors Multiples
Yojee Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Yojee Ltd
ASX:YOJ
132.2m AUD 197.8 -22 -24.5 -24.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
367.4B USD 94.3 335.4 412.1 424.8
DE
SAP SE
XETRA:SAP
241.7B EUR 6.6 34.1 21 23.7
US
Salesforce Inc
NYSE:CRM
216.9B USD 5.5 32.6 17.9 25.1
US
Intuit Inc
NASDAQ:INTU
184.7B USD 9.5 44.9 31 35.9
US
Applovin Corp
NASDAQ:APP
176.1B USD 31.9 62.2 49.5 53.8
US
Adobe Inc
NASDAQ:ADBE
137.5B USD 5.9 19.8 14.9 16.4
US
NCR Corp
LSE:0K45
131.8B USD 49.8 -2 161.4 374.7 1 096.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9B USD 15.7 77.2 43.8 49.6
US
Synopsys Inc
NASDAQ:SNPS
72B USD 11.2 36.1 58.5 75.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Yojee Ltd
ASX:YOJ
Average P/S: 21 303.6
197.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
94.3
39%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Applovin Corp
NASDAQ:APP
31.9
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.8
-9%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.7
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
11.2
21%
0.5
P/E Multiple
Earnings Growth PEG
AU
Yojee Ltd
ASX:YOJ
Average P/E: 80.3
Negative Multiple: -22 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
335.4
83%
4
DE
SAP SE
XETRA:SAP
34.1
47%
0.7
US
Salesforce Inc
NYSE:CRM
32.6
31%
1.1
US
Intuit Inc
NASDAQ:INTU
44.9
30%
1.5
US
Applovin Corp
NASDAQ:APP
62.2
57%
1.1
US
Adobe Inc
NASDAQ:ADBE
19.8
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 161.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2
34%
2.3
US
Synopsys Inc
NASDAQ:SNPS
36.1
13%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBITDA: 113.7
Negative Multiple: -24.5 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
412.1
122%
3.4
DE
SAP SE
XETRA:SAP
21
19%
1.1
US
Salesforce Inc
NYSE:CRM
17.9
21%
0.9
US
Intuit Inc
NASDAQ:INTU
31
26%
1.2
US
Applovin Corp
NASDAQ:APP
49.5
47%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
18%
0.8
US
N
NCR Corp
LSE:0K45
374.7
14%
26.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.8
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
58.5
43%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Yojee Ltd
ASX:YOJ
Average EV/EBIT: 200.2
Negative Multiple: -24.5 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
424.8
124%
3.4
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
25.1
33%
0.8
US
Intuit Inc
NASDAQ:INTU
35.9
33%
1.1
US
Applovin Corp
NASDAQ:APP
53.8
54%
1
US
Adobe Inc
NASDAQ:ADBE
16.4
20%
0.8
US
N
NCR Corp
LSE:0K45
1 096.4
90%
12.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.6
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
75.8
51%
1.5

See Also

Summary
YOJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
YOJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YOJ stock valuation using valuation multiples.
Wall Street Estimates
YOJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YOJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.