Yojee Ltd
ASX:YOJ
Income Statement
Earnings Waterfall
Yojee Ltd
Revenue
|
1.7m
AUD
|
Operating Expenses
|
-7.5m
AUD
|
Operating Income
|
-5.8m
AUD
|
Other Expenses
|
-2.6m
AUD
|
Net Income
|
-8.3m
AUD
|
Income Statement
Yojee Ltd
Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-19%
|
0
-15%
|
0
-18%
|
0
-33%
|
0
N/A
|
0
-27%
|
0
-31%
|
0
-79%
|
0
+216%
|
0
+44%
|
0
+634%
|
0
+113%
|
1
+42%
|
1
-10%
|
0
-13%
|
1
+36%
|
1
+21%
|
1
+42%
|
2
+40%
|
2
+33%
|
2
+13%
|
2
-5%
|
2
-27%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(7)
|
(2)
|
(4)
|
(6)
|
(7)
|
(5)
|
(4)
|
(6)
|
(8)
|
(11)
|
(12)
|
(12)
|
(13)
|
(11)
|
(7)
|
|
Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(1)
N/A
|
(2)
-211%
|
(0)
+74%
|
(0)
-2%
|
(0)
+37%
|
(0)
-10%
|
(2)
-426%
|
(2)
-33%
|
(1)
+71%
|
(7)
-898%
|
(2)
+69%
|
(4)
-79%
|
(6)
-66%
|
(7)
-12%
|
(5)
+32%
|
(4)
+12%
|
(5)
-28%
|
(8)
-51%
|
(10)
-35%
|
(10)
+4%
|
(10)
0%
|
(11)
-6%
|
(8)
+19%
|
(6)
+32%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+10%
|
(0)
+74%
|
(0)
-2%
|
(0)
+37%
|
(0)
-10%
|
(2)
-426%
|
(2)
-33%
|
(6)
-177%
|
(6)
0%
|
(2)
+70%
|
(3)
-84%
|
(6)
-66%
|
(6)
-4%
|
(4)
+37%
|
(4)
+3%
|
(6)
-71%
|
(10)
-62%
|
(11)
-13%
|
(9)
+20%
|
(8)
+6%
|
(8)
+1%
|
(6)
+24%
|
(8)
-31%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(6)
|
(6)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
(10)
|
(11)
|
(9)
|
(8)
|
(8)
|
(6)
|
(8)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+10%
|
(0)
+74%
|
(0)
-2%
|
(0)
+37%
|
(0)
-10%
|
(2)
-426%
|
(2)
-33%
|
(6)
-177%
|
(6)
0%
|
(2)
+70%
|
(3)
-84%
|
(6)
-66%
|
(6)
-4%
|
(4)
+37%
|
(4)
+3%
|
(6)
-71%
|
(10)
-63%
|
(11)
-12%
|
(9)
+21%
|
(8)
+6%
|
(8)
+1%
|
(6)
+24%
|
(8)
-31%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.01
+75%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.01
+80%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.1
-900%
|
-0.01
+90%
|
-0.07
-600%
|
-0.07
N/A
|
-0.05
+29%
|
-0.1
-100%
|