Z

Zicom Group Ltd
ASX:ZGL

Watchlist Manager
Zicom Group Ltd
ASX:ZGL
Watchlist
Price: 0.145 AUD -12.12% Market Closed
Market Cap: 31.3m AUD

Relative Value

ZGL doesn't have a meaningful market cap.

The Relative Value of one ZGL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.145 AUD, Zicom Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZGL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
3
vs Industry
72
Median 3Y
0.9
Median 5Y
-1.2
Industry
22.7
vs History
25
vs Industry
63
Median 3Y
1
Median 5Y
0.8
Industry
15.4
vs History
vs Industry
3
Median 3Y
-3.4
Median 5Y
-1
Industry
21.8
vs History
1
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
77
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
vs History
79
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
6.8
vs History
50
vs Industry
64
Median 3Y
2.2
Median 5Y
2.1
Industry
13.1
vs History
30
vs Industry
55
Median 3Y
2
Median 5Y
-2.9
Industry
17.6
vs History
22
vs Industry
45
Median 3Y
1.2
Median 5Y
1.1
Industry
15.7
vs History
25
vs Industry
24
Median 3Y
1.3
Median 5Y
1.2
Industry
19.5
vs History
38
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

ZGL Competitors Multiples
Zicom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Zicom Group Ltd
ASX:ZGL
31.1m AUD 0.2 3.5 2 3.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
857.3B SEK 5 31.1 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Z
Zicom Group Ltd
ASX:ZGL
Average EV/EBITDA: 15 636.1
2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Z
Zicom Group Ltd
ASX:ZGL
Average EV/EBIT: 19 126.9
3.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.9
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4