T

Thessaloniki Water Supply and Sewarage Company SA
ATHEX:EYAPS

Watchlist Manager
Thessaloniki Water Supply and Sewarage Company SA
ATHEX:EYAPS
Watchlist
Price: 3.9 EUR -1.52% Market Closed
Market Cap: 141.6m EUR

Relative Value

The Relative Value of one EYAPS stock under the Base Case scenario is 2.78 EUR. Compared to the current market price of 3.9 EUR, Thessaloniki Water Supply and Sewarage Company SA is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EYAPS Relative Value
Base Case
2.78 EUR
Overvaluation 29%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
46
Median 3Y
1.5
Median 5Y
1.7
Industry
1.7
vs History
30
vs Industry
14
Median 3Y
21.4
Median 5Y
19.6
Industry
15.2
vs History
23
vs Industry
32
Median 3Y
15.9
Median 5Y
8.8
Industry
7.5
vs History
vs Industry
4
Median 3Y
-17.1
Median 5Y
-6
Industry
14.4
vs History
36
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
19
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
2.9
vs History
22
vs Industry
75
Median 3Y
3.4
Median 5Y
2.9
Industry
7.9
vs History
31
vs Industry
66
Median 3Y
6.1
Median 5Y
4.2
Industry
10.8
vs History
12
vs Industry
47
Median 3Y
7.9
Median 5Y
4.9
Industry
15.3
vs History
12
vs Industry
73
Median 3Y
7.7
Median 5Y
3.8
Industry
11.5
vs History
vs Industry
17
Median 3Y
-8
Median 5Y
-2.5
Industry
17.2
vs History
23
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

EYAPS Competitors Multiples
Thessaloniki Water Supply and Sewarage Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Thessaloniki Water Supply and Sewarage Company SA
ATHEX:EYAPS
141.6m EUR 1.6 23.1 5.6 10.8
US
American Water Works Company Inc
NYSE:AWK
25B USD 4.9 22.5 14.2 20.7
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
89.9B BRL 2.2 8.1 5.5 6.2
UK
Severn Trent PLC
LSE:SVT
8.6B GBP 3.2 27.2 13.9 22.5
UK
United Utilities Group PLC
LSE:UU
8.5B GBP 3.6 21.1 13.2 20.3
US
Essential Utilities Inc
NYSE:WTRG
10.8B USD 4.6 16.2 14 20.2
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
6.2B EUR 1 3.5 2.9 3.3
HK
Guangdong Investment Ltd
HKEX:270
45.8B HKD 2.9 13.4 7.1 7.1
UK
Pennon Group PLC
LSE:PNN
2.6B GBP 2.2 87.5 16.5 30.7
CN
Grandblue Environment Co Ltd
SSE:600323
22.9B CNY 1.8 12.2 17.8 17.8
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25.3B HKD 1.1 18.9 16 16