Fajar Surya Wisesa Tbk PT
IDX:FASW

Watchlist Manager
Fajar Surya Wisesa Tbk PT Logo
Fajar Surya Wisesa Tbk PT
IDX:FASW
Watchlist
Price: 7 600 IDR 3.75%
Market Cap: 12.1T IDR

Intrinsic Value

FASW's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FASW stock under the Base Case scenario is 7 562.59 IDR. Compared to the current market price of 7 600 IDR, Fajar Surya Wisesa Tbk PT is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FASW Intrinsic Value
7 562.59 IDR
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fajar Surya Wisesa Tbk PT

Valuation History Unavailable

Historical valuation for FASW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Fajar Surya Wisesa Tbk PT
IDX:FASW
ID
Packaging
Market Cap
12.1T IDR
IPO
Dec 19, 1994
ID
Packaging
Market Cap
12.1T IDR
IPO
Dec 19, 1994
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Fajar Surya Wisesa Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fajar Surya Wisesa Tbk PT

Current Assets 3.3T
Cash & Short-Term Investments 83.7B
Receivables 1.8T
Other Current Assets 1.4T
Non-Current Assets 9.6T
PP&E 9.3T
Intangibles 3.9B
Other Non-Current Assets 280.4B
Efficiency

Free Cash Flow Analysis
Fajar Surya Wisesa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fajar Surya Wisesa Tbk PT

Revenue
7.7T IDR
Cost of Revenue
-8.1T IDR
Gross Profit
-461.3B IDR
Operating Expenses
-425.8B IDR
Operating Income
-887.2B IDR
Other Expenses
-345.9B IDR
Net Income
-1.2T IDR
Fundamental Scores

FASW Profitability Score
Profitability Due Diligence

Fajar Surya Wisesa Tbk PT's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Negative Free Cash Flow
Declining ROIC
Negative Gross Profit
27/100
Profitability
Score

Fajar Surya Wisesa Tbk PT's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

FASW Solvency Score
Solvency Due Diligence

Fajar Surya Wisesa Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Fajar Surya Wisesa Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FASW Price Targets Summary
Fajar Surya Wisesa Tbk PT

There are no price targets for FASW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FASW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FASW stock?

The intrinsic value of one FASW stock under the Base Case scenario is 7 562.59 IDR.

Is FASW stock undervalued or overvalued?

Compared to the current market price of 7 600 IDR, Fajar Surya Wisesa Tbk PT is Fairly Valued.

Back to Top