Kri Kri Milk Industry SA
ATHEX:KRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
|
CN |
|
Vaibhav Global Ltd
NSE:VAIBHAVGBL
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9), the stock would be worth €17.66 (24% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.8 | €23.3 |
0%
|
| 3-Year Average | 9 | €17.66 |
-24%
|
| 5-Year Average | 10.5 | €20.67 |
-11%
|
| Industry Average | 10.2 | €20.1 |
-14%
|
| Country Average | 9.5 | €18.78 |
-19%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€748.3m
|
/ |
Oct 2025
€64.1m
|
= |
|
|
€748.3m
|
/ |
Dec 2025
€50.1m
|
= |
|
|
€748.3m
|
/ |
Dec 2026
€61.9m
|
= |
|
|
€748.3m
|
/ |
Dec 2027
€69.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
K
|
Kri Kri Milk Industry SA
ATHEX:KRI
|
769m EUR | 11.8 | 16.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 17.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
43.5B EUR | 9.8 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 18.9 | 31.9 |
Market Distribution
| Min | 1.3 |
| 30th Percentile | 6.5 |
| Median | 9.5 |
| 70th Percentile | 13.6 |
| Max | 150.3 |
Other Multiples
Kri Kri Milk Industry SA
Glance View
Kri-Kri SA engages in the manufacture of dairy products. The ice cream production includes five product lines: Cones, Ice Cream Cups, Scoop Ice Cream, Sticks, and Ice Cream Sandwiches. The yogurt production includes five product lines: Plain, Traditional, Catering, Fruit, and flavored yogurt for children under the brand name Scooby Doo. The milk production includes four products: Full cream pasteurized milk 3.5% Fat, Semi-skimmed pasteurized milk 1.5% Fat, Chocolate skimmed milk 0% Fat, and AYRAN (KEFIR) KRI-KRI. The firm also offers some of its products in family packs. KRI-KRI Milk S.A. is also active in the Balkans region through 71%-owned subsidiary KRI-KRI DOO Kumanovo, in Macedonia which has an autonomous production line of ice cream and yogurt, warehouses and cooling chambers. In February 2013, the Company dissolved its subsidiary in Bulgaria, KRI KRI BULGARIA A.D.
