F

Flour Mills C Sarantopoulos SA
ATHEX:KYSA

Watchlist Manager
Flour Mills C Sarantopoulos SA
ATHEX:KYSA
Watchlist
Price: 1.24 EUR
Market Cap: 5.2m EUR

Relative Value

The Relative Value of one KYSA stock under the Base Case scenario is 1.35 EUR. Compared to the current market price of 1.24 EUR, Flour Mills C Sarantopoulos SA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KYSA Relative Value
Base Case
1.35 EUR
Undervaluation 8%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

KYSA Competitors Multiples
Flour Mills C Sarantopoulos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Flour Mills C Sarantopoulos SA
ATHEX:KYSA
5.2m EUR 0.3 26.1 4.5 4.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2 17.9 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
47.4B EUR 1.7 25.6 11.1 15
ZA
Tiger Brands Ltd
JSE:TBS
53.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
255.4B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
35.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.6 40.8 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216B CNY 7.7 31.5 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
F
Flour Mills C Sarantopoulos SA
ATHEX:KYSA
Average EV/EBITDA: 20 740.9
4.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.1
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8