Balance Sheet

Assets

-25%

10Y

+19%

Currency: EUR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	0	0	0	0	53	55	493	706	700	658	196	368	242	249	301	271	244	182	634	507	860	724	487	490
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	221	3	11	3	3	1	1	1	1	1
Cash Equivalents	0	0	0	0	53	55	493	706	700	658	196	368	242	248	80	268	233	179	630	506	859	723	486	489
Short-Term Investments	372	359	294	423	384	329	0	0	0	9	0	96	0	0	0	0	0	9	9	5	4	4	4	5
Total Receivables	98	98	123	181	62	102	37	69	36	45	52	28	37	98	66	140	174	175	206	93	119	132	140	108
Accounts Receivables	4	4	6	10	39	83	37	69	36	45	52	28	37	92	55	81	108	140	154	68	110	118	112	93
Other Receivables	102	102	129	192	23	20	0	0	0	0	0	0	0	6	11	59	67	35	52	24	9	15	27	15
Inventory	1	1	1	1	0	1	1	1	1	0	1	1	1	3	4	12	8	11	7	6	5	6	5	6
Other Current Assets	18	13	54	83	172	185	155	225	194	181	37	25	18	6	19	14	14	12	13	19	20	152	44	32
Total Current Assets	488	471	473	688	672	672	686	1 002	930	892	285	517	297	409	390	437	440	389	868	629	1 008	1 018	680	640
PP&E Net	23	17	26	41	36	34	108	98	86	87	90	81	49	44	56	68	109	111	162	127	106	89	70	64
PP&E Gross	23	17	26	41	36	34	108	98	86	87	90	81	49	0	0	0	0	0	162	127	106	89	70	64
Accumulated Depreciation	13	21	28	36	43	49	55	63	76	90	107	125	144	0	0	0	0	0	179	200	219	231	274	281
Intangible Assets	291	274	266	248	228	222	336	253	225	200	1 102	1 106	1 103	1 270	1 223	1 217	1 170	1 123	1 066	1 236	1 133	1 021	930	893
Goodwill	0	0	11	9	14	14	8	8	8	8	8	8	8	14	14	14	52	34	30	343	343	343	343	340
Note Receivable	0	0	0	0	0	0	0	0	3	1	1	1	1	1	1	4	3	0	6	7	2	32	20	3
Long-Term Investments	0	0	0	0	0	0	2	3	14	10	4	4	131	11	13	13	1	52	57	10	10	3	2	5
Other Long-Term Assets	9	11	13	14	17	18	28	37	36	22	14	14	11	3	12	14	23	65	48	83	102	65	54	55
Other Assets	0	0	11	9	14	14	8	8	8	8	8	8	8	14	14	14	52	34	30	343	343	343	343	340
Total Assets	810 N/A	774 -5%	789 +2%	1 000 +27%	966 -3%	960 -1%	1 167 +22%	1 402 +20%	1 303 -7%	1 221 -6%	1 504 +23%	1 731 +15%	1 601 -7%	1 753 +9%	1 709 -3%	1 768 +3%	1 798 +2%	1 773 -1%	2 237 +26%	2 435 +9%	2 702 +11%	2 571 -5%	2 100 -18%	2 000 -5%
Liabilities
Accounts Payable	14	32	34	43	131	137	126	147	145	95	87	59	66	42	47	56	69	55	48	52	57	69	82	72
Accrued Liabilities	0	1	2	5	3	13	52	50	32	47	52	125	47	128	121	56	112	9	12	9	22	34	40	44
Short-Term Debt	0	0	0	0	15	0	0	0	0	0	33	85	165	0	0	19	0	0	2	0	2	0	2	3
Current Portion of Long-Term Debt	76	39	37	22	0	0	61	54	32	0	8	0	0	0	32	100	169	0	16	40	60	289	79	50
Other Current Liabilities	428	389	373	710	294	267	237	379	398	306	10	35	122	288	125	160	131	250	246	265	439	427	388	403
Total Current Liabilities	518	460	445	779	443	416	477	629	608	448	190	304	400	458	325	390	482	314	324	366	581	819	590	572
Long-Term Debt	125	84	47	25	10	0	84	32	0	1	251	166	0	0	115	263	513	650	1 103	1 058	1 035	546	606	629
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	5	4	1	0	0	0	15	24	117	127	124	123	119
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	67	41	37	45	37	18	41	39	33	34	30
Other Liabilities	16	93	139	31	30	26	37	62	77	75	174	90	72	59	66	42	44	34	15	112	10	6	6	72
Total Liabilities	659 N/A	636 -3%	631 -1%	835 +32%	483 -42%	442 -8%	598 +35%	723 +21%	684 -5%	524 -23%	615 +17%	566 -8%	476 -16%	585 +23%	547 -6%	732 +34%	1 083 +48%	1 051 -3%	1 483 +41%	1 694 +14%	1 792 +6%	1 529 -15%	1 359 -11%	1 421 +5%
Equity
Common Stock	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	102	106	109	111	111
Retained Earnings	56	42	63	69	87	93	110	136	523	601	794	1 070	1 030	1 072	1 069	947	628	642	648	435	473	781	567	615
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	219	346	165	105	13
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	9	14	14	14	14	13	43	160
Other Equity	0	0	0	0	300	329	364	447	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	151 N/A	137 -9%	158 +15%	165 +4%	483 +193%	518 +7%	569 +10%	679 +19%	618 -9%	697 +13%	890 +28%	1 165 +31%	1 125 -3%	1 168 +4%	1 162 -1%	1 035 -11%	715 -31%	723 +1%	754 +4%	742 -2%	911 +23%	1 043 +14%	741 -29%	579 -22%
Total Liabilities & Equity	810 N/A	774 -5%	789 +2%	1 000 +27%	966 -3%	960 -1%	1 167 +22%	1 402 +20%	1 303 -7%	1 221 -6%	1 504 +23%	1 731 +15%	1 601 -7%	1 753 +9%	1 709 -3%	1 768 +3%	1 798 +2%	1 773 -1%	2 237 +26%	2 435 +9%	2 702 +11%	2 571 -5%	2 100 -18%	2 000 -5%
Shares Outstanding
Common Shares Outstanding	319	319	319	319	319	319	319	319	319	319	319	319	319	319	319	339	339	338	341	362	351	362	366	359

Income Statement Balance Sheet Cash Flow Statement

Greek Organisation of Football Prognostics SA
ATHEX:OPAP

Balance Sheet

Balance Sheet Decomposition
Greek Organisation of Football Prognostics SA

Balance Sheet
Greek Organisation of Football Prognostics SA

See Also

Company

Help

Tools

Stocks

Greek Organisation of Football Prognostics SA ATHEX:OPAP

Balance Sheet

Balance Sheet Decomposition Greek Organisation of Football Prognostics SA

Balance Sheet Greek Organisation of Football Prognostics SA

See Also

Company

Help

Tools

Stocks

Greek Organisation of Football Prognostics SA
ATHEX:OPAP

Balance Sheet Decomposition
Greek Organisation of Football Prognostics SA

Balance Sheet
Greek Organisation of Football Prognostics SA