Optima Bank SA
ATHEX:OPTIMA
Balance Sheet
Balance Sheet Decomposition
Optima Bank SA
Optima Bank SA
Balance Sheet
Optima Bank SA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
189
|
144
|
310
|
605
|
969
|
|
| Cash Equivalents |
189
|
144
|
310
|
605
|
969
|
|
| Short-Term Investments |
4
|
4
|
6
|
0
|
0
|
|
| Total Current Assets |
193
|
149
|
307
|
605
|
969
|
|
| PP&E Net |
30
|
31
|
31
|
30
|
30
|
|
| PP&E Gross |
30
|
31
|
31
|
30
|
30
|
|
| Accumulated Depreciation |
9
|
10
|
14
|
18
|
23
|
|
| Intangible Assets |
7
|
9
|
10
|
11
|
11
|
|
| Note Receivable |
387
|
1 017
|
1 675
|
2 431
|
3 613
|
|
| Long-Term Investments |
306
|
351
|
519
|
688
|
800
|
|
| Other Long-Term Assets |
76
|
78
|
65
|
103
|
117
|
|
| Total Assets |
1 000
N/A
|
1 635
+63%
|
2 607
+59%
|
3 868
+48%
|
5 541
+43%
|
|
| Liabilities | ||||||
| Accrued Liabilities |
1
|
2
|
2
|
3
|
4
|
|
| Short-Term Debt |
781
|
1 435
|
2 268
|
3 273
|
4 758
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
3
|
3
|
|
| Other Current Liabilities |
33
|
4
|
4
|
12
|
6
|
|
| Total Current Liabilities |
817
|
1 442
|
2 276
|
3 291
|
4 771
|
|
| Long-Term Debt |
18
|
18
|
18
|
18
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
18
|
60
|
49
|
132
|
|
| Total Liabilities |
853
N/A
|
1 479
+73%
|
2 354
+59%
|
3 358
+43%
|
4 921
+47%
|
|
| Equity | ||||||
| Common Stock |
160
|
160
|
160
|
254
|
255
|
|
| Retained Earnings |
13
|
3
|
39
|
175
|
283
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
84
|
84
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
7
|
3
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
60
|
0
|
0
|
|
| Total Equity |
148
N/A
|
156
+6%
|
253
+62%
|
510
+102%
|
620
+22%
|
|
| Total Liabilities & Equity |
1 000
N/A
|
1 635
+63%
|
2 607
+59%
|
3 868
+48%
|
5 541
+43%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
221
|
221
|
221
|
221
|
221
|
|