Profile Systems and Software SA
ATHEX:PROF
Balance Sheet
Balance Sheet Decomposition
Profile Systems and Software SA
Profile Systems and Software SA
Balance Sheet
Profile Systems and Software SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
4
|
3
|
2
|
3
|
3
|
2
|
5
|
4
|
4
|
6
|
5
|
4
|
7
|
6
|
6
|
8
|
13
|
14
|
13
|
10
|
7
|
17
|
|
| Cash |
0
|
4
|
3
|
2
|
3
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
13
|
14
|
13
|
10
|
7
|
17
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
0
|
0
|
6
|
5
|
4
|
7
|
6
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
7
|
7
|
6
|
2
|
2
|
3
|
4
|
5
|
5
|
|
| Total Receivables |
4
|
5
|
6
|
7
|
8
|
13
|
14
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
10
|
14
|
21
|
22
|
|
| Accounts Receivables |
3
|
4
|
5
|
6
|
7
|
12
|
13
|
10
|
10
|
9
|
8
|
9
|
7
|
6
|
6
|
7
|
6
|
4
|
5
|
6
|
9
|
16
|
19
|
|
| Other Receivables |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
3
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Total Current Assets |
5
|
10
|
11
|
9
|
12
|
16
|
17
|
17
|
17
|
15
|
16
|
17
|
19
|
23
|
23
|
23
|
22
|
24
|
25
|
27
|
29
|
35
|
46
|
|
| PP&E Net |
5
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
5
|
|
| PP&E Gross |
5
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
6
|
6
|
5
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
6
|
6
|
|
| Intangible Assets |
3
|
4
|
6
|
3
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
5
|
4
|
6
|
6
|
6
|
6
|
5
|
5
|
9
|
10
|
12
|
14
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
|
| Total Assets |
13
N/A
|
19
+43%
|
22
+15%
|
20
-9%
|
22
+8%
|
26
+22%
|
28
+7%
|
28
0%
|
28
-2%
|
26
-7%
|
28
+8%
|
28
+0%
|
30
+7%
|
37
+24%
|
37
N/A
|
37
+0%
|
36
-3%
|
36
+1%
|
37
+3%
|
43
+17%
|
47
+9%
|
56
+18%
|
68
+21%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
3
|
3
|
4
|
9
|
4
|
4
|
0
|
6
|
0
|
8
|
8
|
0
|
9
|
2
|
2
|
2
|
2
|
4
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
3
|
4
|
5
|
9
|
|
| Short-Term Debt |
2
|
2
|
3
|
1
|
1
|
3
|
4
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
3
|
3
|
5
|
6
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
2
|
0
|
1
|
2
|
1
|
1
|
|
| Other Current Liabilities |
2
|
2
|
3
|
3
|
3
|
4
|
3
|
0
|
3
|
2
|
7
|
0
|
0
|
0
|
0
|
7
|
0
|
5
|
4
|
4
|
5
|
7
|
9
|
|
| Total Current Liabilities |
4
|
4
|
7
|
7
|
7
|
11
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
11
|
13
|
15
|
21
|
26
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
4
|
3
|
1
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
5
|
5
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
7
N/A
|
6
-3%
|
9
+41%
|
9
-3%
|
9
+1%
|
12
+34%
|
13
+9%
|
14
+9%
|
14
-4%
|
12
-14%
|
13
+12%
|
12
-9%
|
13
+8%
|
20
+50%
|
20
N/A
|
19
-4%
|
17
-9%
|
16
-5%
|
15
-9%
|
18
+24%
|
19
+4%
|
24
+24%
|
31
+31%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
5
|
6
|
4
|
3
|
5
|
6
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
9
|
10
|
11
|
13
|
15
|
17
|
21
|
24
|
29
|
|
| Additional Paid In Capital |
0
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
13
+91%
|
13
+2%
|
11
-13%
|
13
+13%
|
14
+13%
|
15
+5%
|
14
-8%
|
14
+0%
|
14
+1%
|
15
+4%
|
16
+8%
|
17
+6%
|
17
+3%
|
17
N/A
|
18
+5%
|
19
+2%
|
20
+6%
|
22
+13%
|
25
+12%
|
28
+12%
|
32
+14%
|
36
+14%
|
|
| Total Liabilities & Equity |
13
N/A
|
19
+43%
|
22
+15%
|
20
-9%
|
22
+8%
|
26
+22%
|
28
+7%
|
28
0%
|
28
-2%
|
26
-7%
|
28
+8%
|
28
+0%
|
30
+7%
|
37
+24%
|
37
N/A
|
37
+0%
|
36
-3%
|
36
+1%
|
37
+3%
|
43
+17%
|
47
+9%
|
56
+18%
|
68
+21%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
24
|
24
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
|