Accel SAB de CV
BMV:ACCELSAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Accel SAB de CV
BMV:ACCELSAB
|
MX |
|
L
|
La Comer SAB de CV
BMV:LACOMERUBC
|
MX |
Balance Sheet
Balance Sheet Decomposition
Accel SAB de CV
Accel SAB de CV
Balance Sheet
Accel SAB de CV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
245
|
143
|
59
|
79
|
43
|
44
|
81
|
94
|
97
|
44
|
91
|
243
|
106
|
290
|
203
|
241
|
203
|
298
|
193
|
561
|
391
|
410
|
366
|
433
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
44
|
81
|
56
|
71
|
23
|
91
|
0
|
106
|
290
|
203
|
241
|
203
|
298
|
193
|
561
|
391
|
410
|
366
|
433
|
|
| Cash Equivalents |
245
|
143
|
59
|
79
|
43
|
0
|
0
|
37
|
25
|
21
|
0
|
243
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
362
|
319
|
178
|
209
|
206
|
253
|
239
|
331
|
338
|
417
|
524
|
547
|
590
|
682
|
882
|
1 022
|
1 025
|
1 369
|
1 462
|
1 751
|
1 834
|
2 188
|
2 254
|
2 372
|
|
| Accounts Receivables |
362
|
319
|
155
|
152
|
172
|
226
|
208
|
258
|
266
|
337
|
410
|
406
|
406
|
472
|
674
|
791
|
798
|
1 030
|
1 134
|
1 223
|
1 277
|
1 630
|
1 616
|
1 582
|
|
| Other Receivables |
0
|
0
|
23
|
58
|
34
|
27
|
32
|
73
|
72
|
80
|
114
|
141
|
185
|
210
|
208
|
231
|
228
|
339
|
327
|
528
|
557
|
558
|
638
|
790
|
|
| Inventory |
168
|
182
|
110
|
116
|
129
|
135
|
167
|
192
|
261
|
232
|
346
|
406
|
442
|
593
|
640
|
696
|
664
|
813
|
845
|
928
|
1 481
|
1 605
|
1 241
|
1 445
|
|
| Other Current Assets |
15
|
17
|
17
|
16
|
17
|
28
|
45
|
38
|
62
|
52
|
46
|
78
|
125
|
283
|
178
|
168
|
169
|
193
|
414
|
360
|
569
|
435
|
642
|
817
|
|
| Total Current Assets |
790
|
661
|
364
|
420
|
394
|
462
|
532
|
655
|
758
|
745
|
1 006
|
1 273
|
1 263
|
1 827
|
1 903
|
2 126
|
2 062
|
2 672
|
2 914
|
3 599
|
4 275
|
4 638
|
4 503
|
5 068
|
|
| PP&E Net |
1 586
|
1 724
|
1 377
|
1 231
|
1 334
|
1 403
|
1 394
|
1 745
|
1 618
|
1 508
|
1 472
|
1 392
|
1 616
|
1 654
|
2 085
|
2 493
|
2 589
|
3 185
|
3 988
|
5 253
|
5 580
|
6 217
|
6 851
|
10 038
|
|
| PP&E Gross |
1 586
|
1 724
|
1 377
|
1 231
|
1 334
|
1 403
|
1 394
|
1 745
|
1 618
|
1 508
|
1 472
|
1 392
|
1 616
|
1 654
|
2 085
|
2 493
|
2 589
|
3 185
|
3 988
|
5 253
|
5 580
|
6 217
|
6 851
|
10 038
|
|
| Accumulated Depreciation |
677
|
688
|
728
|
750
|
889
|
1 000
|
1 057
|
1 126
|
1 262
|
1 428
|
1 444
|
1 468
|
1 574
|
1 577
|
1 766
|
2 002
|
1 970
|
2 389
|
2 410
|
2 783
|
3 479
|
3 598
|
3 638
|
4 019
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
255
|
228
|
182
|
131
|
123
|
|
| Goodwill |
94
|
131
|
0
|
0
|
0
|
37
|
37
|
43
|
41
|
39
|
44
|
40
|
40
|
45
|
52
|
61
|
58
|
396
|
181
|
185
|
196
|
185
|
162
|
194
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
239
|
320
|
50
|
18
|
20
|
19
|
16
|
14
|
13
|
13
|
102
|
90
|
90
|
91
|
101
|
114
|
72
|
30
|
30
|
30
|
35
|
35
|
40
|
24
|
|
| Other Long-Term Assets |
31
|
55
|
68
|
43
|
39
|
1
|
1
|
0
|
0
|
12
|
12
|
10
|
58
|
65
|
80
|
78
|
129
|
170
|
119
|
85
|
128
|
116
|
241
|
95
|
|
| Other Assets |
94
|
131
|
0
|
0
|
0
|
37
|
37
|
43
|
41
|
39
|
44
|
40
|
40
|
45
|
52
|
61
|
58
|
396
|
181
|
185
|
196
|
185
|
162
|
194
|
|
| Total Assets |
2 739
N/A
|
2 891
+6%
|
1 859
-36%
|
1 713
-8%
|
1 787
+4%
|
1 923
+8%
|
1 980
+3%
|
2 457
+24%
|
2 430
-1%
|
2 317
-5%
|
2 636
+14%
|
2 805
+6%
|
3 069
+9%
|
3 682
+20%
|
4 221
+15%
|
4 872
+15%
|
4 911
+1%
|
6 455
+31%
|
7 476
+16%
|
9 408
+26%
|
10 442
+11%
|
11 373
+9%
|
11 928
+5%
|
15 541
+30%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
318
|
347
|
76
|
84
|
60
|
108
|
53
|
189
|
165
|
178
|
193
|
211
|
208
|
348
|
233
|
272
|
280
|
356
|
602
|
609
|
854
|
966
|
1 159
|
1 167
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
12
|
13
|
18
|
20
|
36
|
93
|
95
|
94
|
147
|
173
|
203
|
204
|
244
|
336
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
164
|
137
|
87
|
123
|
133
|
122
|
138
|
407
|
244
|
203
|
264
|
249
|
220
|
346
|
464
|
206
|
111
|
335
|
262
|
704
|
598
|
1 204
|
1 183
|
1 077
|
|
| Other Current Liabilities |
14
|
9
|
130
|
138
|
123
|
151
|
154
|
273
|
204
|
192
|
317
|
377
|
311
|
440
|
556
|
644
|
502
|
612
|
477
|
529
|
593
|
707
|
774
|
957
|
|
| Total Current Liabilities |
496
|
493
|
294
|
344
|
316
|
381
|
345
|
869
|
620
|
582
|
786
|
851
|
756
|
1 154
|
1 289
|
1 215
|
988
|
1 396
|
1 489
|
2 016
|
2 248
|
3 081
|
3 359
|
3 536
|
|
| Long-Term Debt |
454
|
510
|
286
|
121
|
98
|
116
|
166
|
72
|
110
|
144
|
111
|
58
|
151
|
86
|
84
|
192
|
204
|
713
|
961
|
1 928
|
2 047
|
2 017
|
2 594
|
4 091
|
|
| Deferred Income Tax |
148
|
126
|
133
|
122
|
130
|
134
|
135
|
127
|
121
|
118
|
113
|
101
|
109
|
72
|
75
|
79
|
81
|
119
|
142
|
89
|
163
|
129
|
81
|
96
|
|
| Minority Interest |
317
|
323
|
163
|
139
|
149
|
144
|
155
|
194
|
228
|
198
|
235
|
262
|
318
|
414
|
588
|
831
|
935
|
1 132
|
1 346
|
1 446
|
1 605
|
1 606
|
1 411
|
1 833
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
19
|
18
|
15
|
18
|
77
|
15
|
24
|
26
|
131
|
172
|
125
|
102
|
58
|
64
|
88
|
116
|
117
|
173
|
168
|
785
|
|
| Total Liabilities |
1 415
N/A
|
1 452
+3%
|
875
-40%
|
725
-17%
|
713
-2%
|
793
+11%
|
816
+3%
|
1 279
+57%
|
1 155
-10%
|
1 058
-8%
|
1 270
+20%
|
1 298
+2%
|
1 466
+13%
|
1 897
+29%
|
2 160
+14%
|
2 419
+12%
|
2 266
-6%
|
3 424
+51%
|
4 026
+18%
|
5 594
+39%
|
6 180
+10%
|
7 007
+13%
|
7 613
+9%
|
10 341
+36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
524
|
526
|
518
|
528
|
570
|
596
|
591
|
591
|
697
|
697
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
486
|
|
| Retained Earnings |
1 422
|
1 468
|
1 006
|
1 022
|
1 126
|
1 186
|
1 225
|
7
|
4
|
5
|
264
|
430
|
522
|
630
|
789
|
1 033
|
1 281
|
1 662
|
2 201
|
2 450
|
2 781
|
3 036
|
3 299
|
3 688
|
|
| Additional Paid In Capital |
445
|
447
|
439
|
448
|
484
|
506
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
501
|
|
| Other Equity |
1 067
|
1 002
|
979
|
1 009
|
1 105
|
1 158
|
1 152
|
80
|
73
|
55
|
116
|
90
|
94
|
167
|
284
|
433
|
377
|
382
|
263
|
376
|
494
|
343
|
29
|
525
|
|
| Total Equity |
1 325
N/A
|
1 439
+9%
|
984
-32%
|
988
+0%
|
1 074
+9%
|
1 130
+5%
|
1 164
+3%
|
1 178
+1%
|
1 275
+8%
|
1 259
-1%
|
1 367
+9%
|
1 507
+10%
|
1 603
+6%
|
1 784
+11%
|
2 060
+15%
|
2 453
+19%
|
2 645
+8%
|
3 031
+15%
|
3 451
+14%
|
3 813
+11%
|
4 262
+12%
|
4 366
+2%
|
4 315
-1%
|
5 200
+21%
|
|
| Total Liabilities & Equity |
2 739
N/A
|
2 891
+6%
|
1 859
-36%
|
1 713
-8%
|
1 787
+4%
|
1 923
+8%
|
1 980
+3%
|
2 457
+24%
|
2 430
-1%
|
2 317
-5%
|
2 636
+14%
|
2 805
+6%
|
3 069
+9%
|
3 682
+20%
|
4 221
+15%
|
4 872
+15%
|
4 911
+1%
|
6 455
+31%
|
7 476
+16%
|
9 408
+26%
|
10 442
+11%
|
11 373
+9%
|
11 928
+5%
|
15 541
+30%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
178
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
189
|
|