Accel SAB de CV
BMV:ACCELSAB

Watchlist Manager
Accel SAB de CV Logo
Accel SAB de CV
BMV:ACCELSAB
Watchlist
Price: 22.17 MXN Market Closed
Market Cap: 4.2B MXN

Relative Value

The Relative Value of one ACCELSAB stock under the Base Case scenario is 49.75 MXN. Compared to the current market price of 22.17 MXN, Accel SAB de CV is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACCELSAB Relative Value
Base Case
49.75 MXN
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
71
vs Industry
46
Median 3Y
15.6
Median 5Y
14.2
Industry
16
vs History
90
vs Industry
65
Median 3Y
3.6
Median 5Y
5.1
Industry
9.8
vs History
vs Industry
43
Median 3Y
4.6
Median 5Y
4.6
Industry
16.6
vs History
85
vs Industry
63
Median 3Y
1
Median 5Y
0.9
Industry
1.5
vs History
25
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
80
vs Industry
72
Median 3Y
1.9
Median 5Y
1.9
Industry
4.7
vs History
95
vs Industry
59
Median 3Y
4.5
Median 5Y
4.7
Industry
9.9
vs History
85
vs Industry
51
Median 3Y
9
Median 5Y
8.7
Industry
13.1
vs History
90
vs Industry
61
Median 3Y
5.1
Median 5Y
7.1
Industry
11.2
vs History
vs Industry
9
Median 3Y
-6.6
Median 5Y
-9
Industry
15.7
vs History
68
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

ACCELSAB Competitors Multiples
Accel SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Accel SAB de CV
BMV:ACCELSAB
4.2B MXN 0.3 11.3 3.5 7.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.7B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.1B USD 1.9 19.9 15.5 20.3
FR
Danone SA
PAR:BN
49.6B EUR 1.8 26.9 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269B CNY 1.8 12.1 12.4 12.4
US
Hershey Co
NYSE:HSY
38B USD 3.3 27.9 16.8 21
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Accel SAB de CV
BMV:ACCELSAB
Average EV/EBITDA: 20 740.9
3.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.8
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Accel SAB de CV
BMV:ACCELSAB
Average EV/EBIT: 35 382
7.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
21
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6