Watchlist Manager

Watchlist

Price: 22.17 MXN Market Closed

Market Cap: Mex$4.2B

	Accel SAB de CV BMV:ACCELSAB	MX
	Heritage Media Corp OTC:OLVI	US
	Focus Impact BH3 Acquisition Co OTC:BHAC	US
S	SugenTech Inc KOSDAQ:253840	KR

Income Statement

Currency: MXN

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	48	43	0	37	30	24	0	28	25	22	0	23	19	21	22	18	23	21	20	19	18	17	16	19	22	25	30	34	35	42	29	35	33	25	22	17	20	19	23	18	12	10	14	14	16	15	16	16	18	20	21	23	23	23	17	24	28	26	19	21	0	18	26	29	37	31	47	32	33	33	55	34	34	45	48	54	69	93	43	123	139	134	124	126	192	270	311	0	0	0	0
Revenue	2 260 N/A	2 287 +1%	2 181 -5%	1 915 -12%	1 722 -10%	1 539 -11%	1 434 -7%	1 513 +6%	1 556 +3%	1 577 +1%	1 602 +2%	1 988 +24%	1 576 -21%	1 588 +1%	1 626 +2%	1 270 -22%	1 705 +34%	1 710 +0%	1 726 +1%	1 740 +1%	1 777 +2%	1 836 +3%	1 895 +3%	2 171 +15%	2 423 +12%	2 647 +9%	2 833 +7%	2 825 0%	2 834 +0%	3 646 +29%	3 021 -17%	3 740 +24%	3 719 -1%	3 055 -18%	3 273 +7%	3 523 +8%	3 814 +8%	4 030 +6%	4 099 +2%	4 125 +1%	4 114 0%	4 124 +0%	4 136 +0%	4 172 +1%	4 244 +2%	4 354 +3%	4 494 +3%	4 801 +7%	5 135 +7%	5 556 +8%	5 861 +5%	6 104 +4%	6 365 +4%	6 541 +3%	6 879 +5%	7 060 +3%	7 057 0%	6 923 -2%	6 837 -1%	6 764 -1%	7 074 +5%	7 575 +7%	8 046 +6%	8 357 +4%	8 724 +4%	8 986 +3%	9 101 +1%	9 389 +3%	9 321 -1%	9 303 0%	9 876 +6%	10 040 +2%	10 297 +3%	10 628 +3%	10 402 -2%	11 230 +8%	11 700 +4%	12 416 +6%	12 987 +5%	12 900 -1%	13 192 +2%	12 758 -3%	12 420 -3%	12 160 -2%	15 118 +24%	15 721 +4%	13 589 -14%	17 201 +27%	14 713 -14%	15 027 +2%	15 240 +1%
Gross Profit
Cost of Revenue	(1 568)	(1 618)	(1 630)	(1 462)	(1 335)	(1 186)	(806)	(873)	(921)	(949)	(954)	(1 160)	(911)	(908)	(916)	(726)	(977)	(981)	(998)	(1 015)	(1 064)	(1 139)	(1 142)	(1 361)	(1 575)	(1 771)	(2 017)	(2 048)	(2 058)	(2 659)	(2 189)	(2 712)	(2 713)	(2 221)	(2 394)	(2 600)	(2 823)	(3 020)	(3 106)	(3 123)	(3 103)	(3 099)	(3 010)	(3 097)	(3 172)	(3 290)	(3 401)	(3 706)	(3 962)	(4 239)	(4 324)	(4 502)	(4 597)	(4 659)	(4 794)	(4 952)	(4 951)	(4 862)	(4 775)	(4 764)	(5 000)	(5 350)	(5 698)	(5 908)	(6 171)	(6 365)	(6 432)	(6 642)	(6 688)	(6 706)	(7 181)	(7 388)	(7 477)	(7 732)	(7 628)	(8 316)	(8 812)	(9 373)	(9 829)	(9 718)	(9 855)	(9 582)	(9 358)	(9 190)	(11 363)	(11 721)	(9 857)	(12 472)	(10 489)	(10 636)	(10 825)
Gross Profit	692 N/A	669 -3%	551 -18%	454 -18%	387 -15%	353 -9%	628 +78%	641 +2%	636 -1%	628 -1%	648 +3%	828 +28%	665 -20%	680 +2%	710 +4%	543 -23%	728 +34%	729 +0%	728 0%	725 0%	713 -2%	697 -2%	752 +8%	810 +8%	847 +5%	876 +3%	816 -7%	777 -5%	776 0%	987 +27%	832 -16%	1 029 +24%	1 007 -2%	835 -17%	879 +5%	923 +5%	991 +7%	1 010 +2%	993 -2%	1 002 +1%	1 011 +1%	1 025 +1%	1 126 +10%	1 075 -5%	1 071 0%	1 064 -1%	1 093 +3%	1 094 +0%	1 173 +7%	1 317 +12%	1 537 +17%	1 602 +4%	1 769 +10%	1 882 +6%	2 085 +11%	2 107 +1%	2 105 0%	2 060 -2%	2 062 +0%	2 000 -3%	2 074 +4%	2 225 +7%	2 348 +6%	2 449 +4%	2 553 +4%	2 621 +3%	2 670 +2%	2 747 +3%	2 632 -4%	2 597 -1%	2 696 +4%	2 651 -2%	2 820 +6%	2 895 +3%	2 774 -4%	2 914 +5%	2 888 -1%	3 044 +5%	3 157 +4%	3 183 +1%	3 336 +5%	3 176 -5%	3 062 -4%	2 970 -3%	3 755 +26%	4 000 +7%	3 733 -7%	4 729 +27%	4 225 -11%	4 391 +4%	4 416 +1%
Operating Income
Operating Expenses	(681)	(689)	(604)	(498)	(423)	(338)	(589)	(591)	(593)	(591)	(581)	(749)	(596)	(610)	(659)	(497)	(651)	(635)	(615)	(613)	(612)	(625)	(772)	(827)	(862)	(897)	(782)	(772)	(775)	(993)	(777)	(994)	(987)	(772)	(785)	(798)	(793)	(725)	(836)	(730)	(768)	(851)	(930)	(883)	(888)	(830)	(909)	(854)	(887)	(1 005)	(1 171)	(1 206)	(1 303)	(1 374)	(1 485)	(1 444)	(1 452)	(1 448)	(1 481)	(1 409)	(1 372)	(1 439)	(1 637)	(1 235)	(1 354)	(1 414)	(1 478)	(1 971)	(2 076)	(2 112)	(2 111)	(2 078)	(2 091)	(2 111)	(2 014)	(2 159)	(2 194)	(2 372)	(2 592)	(2 568)	(2 610)	(2 512)	(2 459)	(2 451)	(3 087)	(3 187)	(2 758)	(3 557)	(3 124)	(3 304)	(3 511)
Selling, General & Administrative	(681)	(689)	(604)	(498)	(423)	(338)	(589)	(591)	(593)	(591)	(581)	(749)	(596)	(610)	(658)	(497)	(651)	(635)	(615)	(612)	(612)	(625)	(772)	(827)	(862)	(897)	(782)	(772)	(775)	(993)	(777)	(994)	(987)	(772)	(676)	(793)	(814)	(813)	(724)	(844)	(857)	(878)	(816)	(892)	(903)	(922)	(913)	(1 005)	(1 055)	(1 129)	(1 154)	(1 289)	(1 363)	(1 397)	(1 329)	(1 449)	(1 452)	(1 448)	(1 290)	(1 459)	(1 514)	(1 583)	(1 439)	(1 730)	(1 776)	(1 842)	(1 517)	(2 003)	(2 099)	(2 143)	(1 610)	(2 132)	(2 144)	(2 164)	(1 510)	(2 186)	(2 225)	(2 388)	(1 969)	(2 635)	(2 674)	(2 577)	(1 749)	(2 476)	(3 120)	(3 238)	(1 926)	(3 604)	(3 167)	(3 380)	(3 573)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(109)	0	0	0	(110)	0	0	0	(107)	0	0	0	(97)	0	0	0	(124)	0	0	0	(160)	0	0	0	(191)	0	0	0	(229)	0	0	0	(372)	0	0	0	(502)	0	0	0	(530)	0	0	0	(643)	0	0	0	(797)	0	0	0	(871)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	21	88	(1)	114	89	26	(6)	9	15	93	102	151	168	124	107	83	60	23	4	5	(0)	0	1	50	142	144	31	495	422	428	411	32	23	31	0	54	53	53	26	28	31	17	21	67	64	64	87	25	33	50	39	48	43	76	62
Operating Income	11 N/A	(21) N/A	(53) -157%	(44) +18%	(36) +18%	15 N/A	39 +170%	49 +25%	43 -13%	37 -15%	67 +83%	79 +18%	69 -13%	70 +2%	52 -26%	46 -11%	77 +67%	94 +22%	113 +21%	112 -1%	101 -10%	72 -29%	(20) N/A	(18) +10%	(15) +15%	(20) -37%	34 N/A	5 -84%	1 -76%	(6) N/A	55 N/A	35 -37%	19 -44%	62 +221%	93 +50%	124 +33%	199 +60%	285 +44%	157 -45%	273 +74%	243 -11%	173 -29%	197 +13%	192 -2%	183 -5%	234 +28%	184 -21%	241 +31%	286 +19%	312 +9%	366 +17%	396 +8%	465 +18%	508 +9%	599 +18%	664 +11%	653 -2%	612 -6%	582 -5%	591 +2%	703 +19%	785 +12%	711 -9%	1 214 +71%	1 199 -1%	1 207 +1%	1 191 -1%	776 -35%	556 -28%	485 -13%	584 +20%	574 -2%	729 +27%	784 +8%	760 -3%	755 -1%	694 -8%	672 -3%	566 -16%	614 +9%	726 +18%	664 -9%	603 -9%	518 -14%	668 +29%	812 +22%	974 +20%	1 172 +20%	1 100 -6%	1 087 -1%	905 -17%
Pre-Tax Income
Interest Income Expense	(42)	(41)	(41)	(32)	(31)	(25)	(23)	(19)	(18)	(16)	(10)	(13)	(9)	(12)	(14)	(12)	(14)	(14)	(13)	(14)	(16)	(15)	(16)	(19)	(20)	(25)	(30)	(32)	(35)	(40)	(29)	(36)	(34)	(26)	(25)	(23)	(27)	(26)	(24)	(28)	(19)	(17)	(19)	(16)	(20)	(23)	(15)	(11)	(10)	6	(22)	(9)	0	(8)	(17)	(7)	(23)	(28)	(23)	(15)	(2)	(9)	(27)	(29)	(38)	(30)	(56)	(11)	(28)	(43)	(55)	(75)	(66)	(60)	(49)	(61)	(69)	(93)	(116)	(140)	(171)	(166)	(154)	(141)	(219)	(286)	(306)	(404)	(373)	(378)	(414)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	0	(6)	0	0	0	0	0	0	0	8	0	0	0	28	0	0	0	0	0	0	0	0	0	0	0	49	0	0	0	85	0	0	0	0	0	0	0	0	0	0	0	51	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	66	(22)	(218)	(218)	(234)	(184)	23	25	21	10	6	2	2	0	(9)	(7)	(11)	(12)	(10)	(12)	(7)	(6)	(5)	(3)	(7)	(8)	(7)	(8)	(10)	(11)	(8)	(8)	(4)	0	0	0	0	0	1	0	0	0	0	0	0	0	0	(0)	0	0	23	0	(0)	(0)	16	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	36 N/A	(83) N/A	(311) -276%	(294) +6%	(301) -2%	(195) +35%	40 N/A	55 +40%	46 -16%	31 -33%	64 +106%	69 +8%	61 -10%	58 -5%	29 -50%	27 -7%	53 +93%	68 +30%	91 +32%	86 -5%	78 -9%	51 -35%	(40) N/A	(39) +3%	(41) -5%	(53) -30%	(3) +95%	(35) -1 178%	(44) -26%	(58) -32%	(10) +84%	(9) +4%	(19) -105%	36 N/A	62 +72%	101 +62%	171 +70%	259 +51%	241 -7%	245 +2%	224 -8%	157 -30%	185 +18%	176 -5%	163 -7%	211 +30%	196 -7%	229 +17%	276 +20%	318 +15%	367 +15%	387 +5%	466 +20%	499 +7%	598 +20%	656 +10%	630 -4%	584 -7%	608 +4%	576 -5%	701 +22%	776 +11%	768 -1%	1 185 +54%	1 161 -2%	1 177 +1%	1 135 -4%	765 -33%	529 -31%	442 -16%	530 +20%	499 -6%	664 +33%	724 +9%	762 +5%	694 -9%	625 -10%	578 -7%	450 -22%	475 +5%	554 +17%	498 -10%	449 -10%	377 -16%	449 +19%	526 +17%	669 +27%	768 +15%	727 -5%	709 -2%	490 -31%
Net Income
Tax Provision	(11)	(16)	(48)	(48)	(51)	(47)	(27)	(26)	(22)	(12)	(32)	(42)	(33)	(39)	(32)	(22)	(30)	(25)	(30)	(27)	(22)	(20)	(9)	(9)	(11)	(11)	(25)	(22)	(19)	(21)	(9)	(13)	(15)	(16)	(14)	(16)	(22)	(30)	(32)	(31)	(28)	(22)	(39)	(45)	(45)	(53)	(32)	(41)	(57)	(81)	(114)	(131)	(167)	(182)	(220)	(237)	(222)	(199)	(208)	(183)	(208)	(223)	(193)	(305)	(300)	(321)	(298)	(210)	(170)	(132)	(202)	(160)	(179)	(206)	(274)	(207)	(204)	(201)	(125)	(166)	(179)	(174)	(130)	(142)	(166)	(164)	(136)	(176)	(169)	(175)	(202)
Income from Continuing Operations	25	(99)	(360)	(342)	(352)	(242)	13	29	24	19	32	27	28	19	(3)	5	22	43	60	59	56	31	(49)	(48)	(52)	(63)	(28)	(56)	(62)	(78)	(18)	(22)	(33)	21	49	85	149	230	209	214	197	134	146	131	118	158	164	188	219	238	253	256	299	317	378	420	408	385	399	393	493	553	575	880	860	856	837	555	358	310	327	339	485	518	487	487	421	378	326	309	375	324	319	235	283	362	532	592	558	535	288
Income to Minority Interest	37	65	166	160	164	122	19	11	10	7	(7)	(2)	(3)	2	10	5	2	(5)	(11)	(9)	(8)	1	15	15	16	20	25	33	33	40	20	23	28	7	(1)	(16)	(34)	(40)	(43)	(46)	(45)	(48)	(54)	(48)	(47)	(58)	(55)	(63)	(75)	(84)	(94)	(98)	(106)	(117)	(135)	(150)	(148)	(136)	(151)	(146)	(180)	(201)	(194)	(312)	(306)	(302)	(299)	(182)	(110)	(91)	(78)	(88)	(141)	(151)	(157)	(153)	(125)	(106)	(70)	(50)	(75)	(56)	(56)	(42)	(47)	(76)	(143)	(156)	(164)	(164)	(93)
Equity Earnings Affiliates	(25)	(68)	(243)	(230)	(239)	(202)	(32)	(38)	(25)	(9)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	28 N/A	(112) N/A	(438) -291%	(414) +5%	(425) -3%	(322) +24%	(3) +99%	0 N/A	7 N/A	16 +143%	22 +39%	24 +7%	23 -3%	20 -14%	8 -59%	10 +28%	24 +139%	38 +59%	50 +30%	50 0%	48 -3%	32 -33%	(34) N/A	(33) +4%	(36) -9%	(43) -20%	(3) +93%	(23) -616%	(29) -27%	(38) -30%	1 N/A	1 +8%	(5) N/A	28 N/A	48 +73%	69 +45%	115 +66%	189 +65%	166 -12%	168 +1%	152 -10%	87 -43%	92 +6%	84 -9%	72 -14%	101 +41%	109 +8%	125 +14%	145 +16%	154 +6%	159 +4%	159 0%	192 +21%	200 +4%	243 +22%	270 +11%	260 -4%	249 -4%	248 -1%	247 0%	312 +26%	352 +13%	381 +8%	568 +49%	555 -2%	554 0%	539 -3%	373 -31%	249 -33%	219 -12%	249 +14%	251 +1%	344 +37%	367 +7%	330 -10%	334 +1%	296 -11%	272 -8%	255 -6%	259 +2%	300 +16%	268 -11%	263 -2%	194 -26%	236 +22%	286 +21%	389 +36%	435 +12%	394 -9%	370 -6%	194 -48%
EPS (Diluted)	0.16 N/A	-0.67 N/A	-2.58 -285%	-2.44 +5%	-2.47 -1%	-1.89 +23%	-0.02 +99%	0.01 N/A	0.05 +400%	0.11 +120%	0.13 +18%	0.14 +8%	0.13 -7%	0.11 -15%	0.05 -55%	0.07 +40%	0.15 +114%	0.23 +53%	0.29 +26%	0.29 N/A	0.29 N/A	0.2 -31%	-0.2 N/A	-0.19 +5%	-0.18 +5%	-0.22 -22%	-0.02 +91%	-0.14 -600%	-0.17 -21%	-0.19 -12%	0.01 N/A	0 N/A	-0.03 N/A	0.14 N/A	0.25 +79%	0.36 +44%	0.6 +67%	1 +67%	0.88 -12%	0.89 +1%	0.8 -10%	0.46 -43%	0.49 +7%	0.44 -10%	0.38 -14%	0.53 +39%	0.58 +9%	0.66 +14%	0.77 +17%	0.82 +6%	0.84 +2%	0.85 +1%	1.02 +20%	1.06 +4%	1.29 +22%	1.42 +10%	1.37 -4%	1.31 -4%	1.31 N/A	1.31 N/A	1.66 +27%	1.87 +13%	2.02 +8%	3.01 +49%	2.94 -2%	2.93 0%	2.85 -3%	1.97 -31%	1.32 -33%	1.16 -12%	1.32 +14%	1.33 +1%	1.82 +37%	1.94 +7%	1.75 -10%	1.77 +1%	1.57 -11%	1.44 -8%	1.35 -6%	1.37 +1%	1.59 +16%	1.42 -11%	1.39 -2%	1.02 -27%	1.25 +23%	1.51 +21%	2.06 +36%	2.3 +12%	2.09 -9%	1.96 -6%	1.03 -47%

Income Statement Balance Sheet Cash Flow Statement

Accel SAB de CV
BMV:ACCELSAB

Income Statement

Earnings Waterfall
Accel SAB de CV

Income Statement
Accel SAB de CV

See Also

Company

Help

Tools

Stocks

Accel SAB de CV BMV:ACCELSAB

Income Statement

Earnings Waterfall Accel SAB de CV

Income Statement Accel SAB de CV

See Also

Company

Help

Tools

Stocks

Accel SAB de CV
BMV:ACCELSAB

Earnings Waterfall
Accel SAB de CV

Income Statement
Accel SAB de CV