Boeing Co
BMV:BA
Balance Sheet
Balance Sheet Decomposition
Boeing Co
Boeing Co
Balance Sheet
Boeing Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 333
|
4 633
|
3 204
|
5 412
|
6 118
|
7 042
|
3 268
|
9 215
|
5 359
|
10 049
|
10 341
|
9 088
|
11 733
|
11 302
|
8 801
|
8 813
|
7 637
|
9 485
|
7 752
|
8 052
|
14 614
|
12 691
|
13 801
|
10 921
|
|
| Cash Equivalents |
2 333
|
4 633
|
3 204
|
5 412
|
6 118
|
7 042
|
3 268
|
9 215
|
5 359
|
10 049
|
10 341
|
9 088
|
11 733
|
11 302
|
8 801
|
8 813
|
7 637
|
9 485
|
7 752
|
8 052
|
14 614
|
12 691
|
13 801
|
10 921
|
|
| Short-Term Investments |
0
|
0
|
319
|
554
|
268
|
2 266
|
11
|
2 008
|
5 158
|
1 223
|
3 217
|
6 170
|
1 359
|
750
|
1 228
|
1 179
|
927
|
545
|
17 838
|
8 192
|
2 606
|
3 274
|
12 481
|
18 479
|
|
| Total Receivables |
6 296
|
5 522
|
5 269
|
5 613
|
5 655
|
6 068
|
6 027
|
6 153
|
5 707
|
6 269
|
5 972
|
6 890
|
7 919
|
8 925
|
9 260
|
11 397
|
14 364
|
12 471
|
10 051
|
11 378
|
11 305
|
11 065
|
11 201
|
12 079
|
|
| Accounts Receivables |
5 007
|
4 466
|
4 653
|
5 246
|
5 285
|
5 740
|
4 548
|
5 623
|
5 169
|
5 409
|
5 314
|
6 170
|
7 433
|
8 459
|
8 265
|
11 088
|
13 904
|
12 309
|
9 950
|
11 261
|
11 151
|
10 966
|
10 994
|
12 079
|
|
| Other Receivables |
1 289
|
1 056
|
616
|
367
|
370
|
328
|
1 479
|
530
|
538
|
860
|
658
|
720
|
486
|
466
|
995
|
309
|
460
|
162
|
101
|
117
|
154
|
99
|
207
|
0
|
|
| Inventory |
6 184
|
5 338
|
6 508
|
7 878
|
8 105
|
9 563
|
15 612
|
16 933
|
24 317
|
32 240
|
37 751
|
42 912
|
46 756
|
47 257
|
43 199
|
61 388
|
62 567
|
76 622
|
81 715
|
78 823
|
78 151
|
79 741
|
87 550
|
84 679
|
|
| Other Current Assets |
2 042
|
3 798
|
2 061
|
2 449
|
2 837
|
2 341
|
1 046
|
966
|
31
|
29
|
28
|
14
|
0
|
0
|
0
|
2 417
|
2 335
|
3 106
|
4 286
|
2 221
|
2 847
|
2 504
|
2 965
|
2 301
|
|
| Total Current Assets |
16 855
|
19 291
|
17 361
|
21 906
|
22 983
|
27 280
|
25 964
|
35 275
|
40 572
|
49 810
|
57 309
|
65 074
|
67 767
|
68 234
|
62 488
|
85 194
|
87 830
|
102 229
|
121 642
|
108 666
|
109 523
|
109 275
|
127 998
|
128 459
|
|
| PP&E Net |
8 765
|
8 597
|
8 443
|
8 420
|
7 675
|
8 265
|
8 762
|
8 784
|
8 931
|
9 313
|
9 660
|
10 224
|
11 007
|
12 076
|
12 807
|
12 672
|
12 645
|
13 684
|
13 072
|
12 355
|
12 001
|
12 351
|
13 636
|
15 361
|
|
| PP&E Gross |
8 765
|
8 597
|
8 443
|
8 420
|
7 675
|
8 265
|
8 762
|
8 784
|
8 931
|
9 313
|
9 660
|
10 224
|
11 007
|
12 076
|
12 807
|
12 672
|
12 645
|
13 684
|
13 072
|
12 355
|
12 001
|
12 351
|
13 636
|
0
|
|
| Accumulated Depreciation |
12 719
|
12 951
|
12 962
|
11 272
|
11 635
|
11 915
|
12 280
|
12 795
|
13 322
|
13 993
|
14 645
|
15 070
|
15 689
|
16 286
|
16 883
|
17 641
|
18 568
|
19 342
|
20 507
|
20 538
|
21 442
|
22 245
|
22 971
|
0
|
|
| Intangible Assets |
1 128
|
1 035
|
955
|
875
|
1 698
|
2 093
|
2 685
|
2 877
|
2 979
|
3 044
|
3 111
|
3 052
|
2 869
|
2 657
|
2 540
|
2 573
|
3 429
|
3 338
|
2 843
|
2 562
|
2 311
|
2 094
|
1 957
|
1 567
|
|
| Goodwill |
2 760
|
1 913
|
1 948
|
1 924
|
3 047
|
3 081
|
3 647
|
4 319
|
4 937
|
4 945
|
5 035
|
5 043
|
5 119
|
5 126
|
5 324
|
5 559
|
7 840
|
8 060
|
8 081
|
8 068
|
8 057
|
8 093
|
8 084
|
17 275
|
|
| Note Receivable |
10 922
|
10 057
|
10 385
|
9 639
|
8 520
|
6 777
|
5 857
|
5 466
|
4 395
|
4 652
|
4 412
|
3 983
|
3 727
|
3 714
|
4 129
|
3 112
|
2 662
|
2 380
|
1 936
|
1 695
|
1 450
|
860
|
74
|
241
|
|
| Long-Term Investments |
0
|
646
|
3 050
|
2 852
|
4 085
|
4 111
|
1 328
|
1 030
|
1 111
|
1 043
|
1 180
|
1 204
|
1 154
|
1 284
|
1 317
|
1 260
|
1 087
|
1 092
|
1 016
|
975
|
983
|
1 035
|
999
|
1 048
|
|
| Other Long-Term Assets |
11 912
|
11 447
|
14 082
|
14 380
|
3 786
|
7 379
|
5 536
|
4 302
|
5 640
|
7 179
|
8 189
|
4 083
|
1 278
|
1 317
|
1 392
|
1 992
|
1 866
|
2 842
|
3 546
|
4 231
|
2 775
|
3 304
|
3 615
|
4 284
|
|
| Other Assets |
2 760
|
1 913
|
1 948
|
1 924
|
3 047
|
3 081
|
3 647
|
4 319
|
4 937
|
4 945
|
5 035
|
5 043
|
5 119
|
5 126
|
5 324
|
5 559
|
7 840
|
8 060
|
8 081
|
8 068
|
8 057
|
8 093
|
8 084
|
17 275
|
|
| Total Assets |
52 342
N/A
|
52 986
+1%
|
56 224
+6%
|
59 996
+7%
|
51 794
-14%
|
58 986
+14%
|
53 779
-9%
|
62 053
+15%
|
68 565
+10%
|
79 986
+17%
|
88 896
+11%
|
92 663
+4%
|
92 921
+0%
|
94 408
+2%
|
89 997
-5%
|
112 362
+25%
|
117 359
+4%
|
133 625
+14%
|
152 136
+14%
|
138 552
-9%
|
137 100
-1%
|
137 012
0%
|
156 363
+14%
|
168 235
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 739
|
13 514
|
14 869
|
16 513
|
16 201
|
16 676
|
5 871
|
7 096
|
7 715
|
8 406
|
9 394
|
9 498
|
10 667
|
10 800
|
11 190
|
12 202
|
12 916
|
15 553
|
12 928
|
9 261
|
10 200
|
11 964
|
11 364
|
13 109
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
11 564
|
12 822
|
13 802
|
12 239
|
12 995
|
13 510
|
12 489
|
12 726
|
13 534
|
11 671
|
13 051
|
20 921
|
22 128
|
18 450
|
21 581
|
22 331
|
24 103
|
27 141
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
1 895
|
6 109
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 814
|
1 144
|
1 321
|
1 189
|
1 381
|
762
|
560
|
707
|
948
|
2 353
|
1 436
|
1 563
|
929
|
1 234
|
384
|
735
|
1 295
|
1 231
|
1 693
|
1 296
|
5 190
|
5 204
|
1 278
|
8 461
|
|
| Other Current Liabilities |
4 257
|
3 741
|
6 906
|
10 424
|
12 119
|
14 100
|
12 778
|
12 258
|
12 930
|
18 276
|
21 157
|
26 915
|
24 148
|
25 652
|
25 026
|
49 440
|
52 433
|
53 498
|
50 531
|
52 985
|
53 081
|
56 328
|
60 333
|
59 404
|
|
| Total Current Liabilities |
19 810
|
18 399
|
23 096
|
28 126
|
29 701
|
31 538
|
30 773
|
32 883
|
35 395
|
41 274
|
44 982
|
51 486
|
48 233
|
50 412
|
50 134
|
74 648
|
81 590
|
97 312
|
87 280
|
81 992
|
90 052
|
95 827
|
97 078
|
108 115
|
|
| Long-Term Debt |
12 589
|
13 299
|
10 879
|
9 538
|
8 157
|
7 455
|
6 952
|
12 217
|
11 473
|
10 018
|
8 973
|
8 072
|
8 141
|
8 730
|
9 568
|
9 782
|
10 657
|
19 962
|
61 890
|
56 806
|
51 811
|
47 103
|
52 586
|
45 637
|
|
| Deferred Income Tax |
0
|
0
|
1 090
|
2 067
|
0
|
1 190
|
0
|
0
|
0
|
0
|
0
|
0
|
2 207
|
2 392
|
1 338
|
2 188
|
1 736
|
413
|
1 010
|
218
|
230
|
229
|
122
|
216
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
152
|
97
|
96
|
93
|
100
|
122
|
125
|
62
|
60
|
57
|
71
|
317
|
241
|
153
|
35
|
5
|
6
|
3
|
|
| Other Liabilities |
12 247
|
13 149
|
9 873
|
9 206
|
9 197
|
9 799
|
17 196
|
14 728
|
18 835
|
25 086
|
28 974
|
18 108
|
25 550
|
26 477
|
28 080
|
24 031
|
22 966
|
24 238
|
20 031
|
14 382
|
10 855
|
11 081
|
10 491
|
8 810
|
|
| Total Liabilities |
44 646
N/A
|
44 847
+0%
|
44 938
+0%
|
48 937
+9%
|
47 055
-4%
|
49 982
+6%
|
55 073
+10%
|
59 925
+9%
|
65 799
+10%
|
76 471
+16%
|
83 029
+9%
|
77 788
-6%
|
84 256
+8%
|
88 073
+5%
|
89 180
+1%
|
110 706
+24%
|
117 020
+6%
|
142 242
+22%
|
170 452
+20%
|
153 551
-10%
|
152 983
0%
|
154 245
+1%
|
160 271
+4%
|
162 781
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 059
|
5 059
|
5 059
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 061
|
5 067
|
5 067
|
|
| Retained Earnings |
14 262
|
14 407
|
15 565
|
17 276
|
18 453
|
21 376
|
22 675
|
22 746
|
24 784
|
27 524
|
30 037
|
32 964
|
36 180
|
38 756
|
40 714
|
49 618
|
55 941
|
50 644
|
38 610
|
34 408
|
29 473
|
27 251
|
15 362
|
17 252
|
|
| Additional Paid In Capital |
2 141
|
2 880
|
3 420
|
4 371
|
4 655
|
4 757
|
3 456
|
3 724
|
3 866
|
4 033
|
4 122
|
4 415
|
4 625
|
4 834
|
4 762
|
6 804
|
6 768
|
6 745
|
7 787
|
9 052
|
9 947
|
10 309
|
18 964
|
21 441
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
0
|
|
| Treasury Stock |
8 397
|
8 322
|
8 810
|
11 075
|
12 459
|
14 842
|
17 758
|
15 911
|
17 187
|
16 603
|
15 937
|
17 671
|
23 298
|
29 568
|
36 097
|
43 454
|
52 348
|
54 914
|
52 641
|
51 861
|
50 814
|
49 549
|
32 386
|
28 029
|
|
| Other Equity |
5 369
|
5 885
|
3 948
|
4 574
|
10 971
|
7 348
|
14 728
|
13 492
|
13 758
|
16 500
|
17 416
|
9 886
|
13 895
|
12 748
|
13 621
|
16 371
|
15 083
|
16 154
|
17 134
|
11 660
|
9 550
|
10 307
|
10 917
|
10 277
|
|
| Total Equity |
7 696
N/A
|
8 139
+6%
|
11 286
+39%
|
11 059
-2%
|
4 739
-57%
|
9 004
+90%
|
1 294
N/A
|
2 128
N/A
|
2 766
+30%
|
3 515
+27%
|
5 867
+67%
|
14 875
+154%
|
8 665
-42%
|
6 335
-27%
|
817
-87%
|
1 656
+103%
|
339
-80%
|
8 617
N/A
|
18 316
-113%
|
14 999
+18%
|
15 883
-6%
|
17 233
-8%
|
3 908
+77%
|
5 454
N/A
|
|
| Total Liabilities & Equity |
52 342
N/A
|
52 986
+1%
|
56 224
+6%
|
59 996
+7%
|
51 794
-14%
|
58 986
+14%
|
53 779
-9%
|
62 053
+15%
|
68 565
+10%
|
79 986
+17%
|
88 896
+11%
|
92 663
+4%
|
92 921
+0%
|
94 408
+2%
|
89 997
-5%
|
112 362
+25%
|
117 359
+4%
|
133 625
+14%
|
152 136
+14%
|
138 552
-9%
|
137 100
-1%
|
137 012
0%
|
156 363
+14%
|
168 235
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
800
|
841
|
832
|
800
|
789
|
768
|
727
|
756
|
735
|
745
|
756
|
747
|
707
|
667
|
617
|
591
|
568
|
563
|
582
|
589
|
598
|
610
|
749
|
785
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
|