BA Relative Valuation - Boeing Co

Watchlist Manager

Watchlist

Price: 3 696 MXN 8.35%

Market Cap: Mex$118.8B

B	Boeing Co BMV:BA	US
	Fujikura Kasei Co Ltd TSE:4620	JP
	Brookfield Corp NYSE:BN	CA
	Hurco Companies Inc NASDAQ:HURC	US
	Owais Metal and Mineral Processing Ltd NSE:OWAIS	IN
I	i3 Interactive Inc CNSX:BETS	CA
	China Aviation Oil (Singapore) Corporation Ltd SGX:G92	SG
	Albemarle Corp NYSE:ALB	US
M	Murray & Roberts Holdings Ltd JSE:MUR	ZA
	Felix Group Holdings Ltd ASX:FLX	AU
	Cloudflare Inc NYSE:NET	US
	Neonode Inc NASDAQ:NEON	SE
S	Smurfit Kappa Group PLC LSE:SKG	IE
	Octaware Technologies Ltd BSE:540416	IN
	Hermes International SCA F:HMI	FR
Y	YC Corp KOSDAQ:232140	KR
T	Thanh Nam Group JSC VN:TNI	VN
	Gabriel Holding A/S CSE:GABR	DK
	IONQ Inc NYSE:IONQ	US
	Galaxy Entertainment Group Ltd OTC:GXYYY	HK
M	Medtronic PLC F:2M6	IE
B	Babcock International Group PLC OTC:BCKIY	UK
I	Impact Coatings AB (publ) STO:IMPC	SE
J	Jouder Precision Industry Kunshan Co Ltd SZSE:300549	CN

Multiples-Based Value

The Multiples-Based Value of one BA stock under the Base Case scenario is hidden MXN. Compared to the current market price of 3 696 MXN, Boeing Co is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BA Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Boeing Co BMV:BA	163.4B MXN	1.8	86.5	-51.9	-33.2
US	RTX Corp LSE:0R2N	263.5B USD	3	39.1	21.2	31.2
US	Raytheon Technologies Corp NYSE:RTX	263.1B USD	3	39.1	21.2	31.2
NL	Airbus SE PAR:AIR	130B EUR	1.8	24.9	14	21.5
US	Lockheed Martin Corp NYSE:LMT	142.6B USD	1.9	28.4	16.7	20.4
FR	Safran SA PAR:SAF	119.8B EUR	3.8	16.7	19.4	25.8
UK	Rolls-Royce Holdings PLC LSE:RR	100.4B GBP	4.7	17.2	18.8	21.9
US	Northrop Grumman Corp NYSE:NOC	99.8B USD	2.4	23.9	19.1	25.7
US	General Dynamics Corp NYSE:GD	94.4B USD	1.8	22.4	15.8	18.6
US	Howmet Aerospace Inc NYSE:HWM	93.4B USD	11.3	62.1	39.5	44.7
UK	BAE Systems PLC LSE:BA	69B GBP	2.5	33.7	19.2	27.5

			Revenue Growth	P/S to Growth
US	Boeing Co BMV:BA	Average P/S: 3.5 1.8	12%	0.2
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
NL	Airbus SE PAR:AIR	1.8	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.7	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.3	12%	0.9
UK	BAE Systems PLC LSE:BA	2.5	12%	0.2

			Earnings Growth	PEG
US	Boeing Co BMV:BA	Average P/E: 35.8 86.5	53%	1.6
US	RTX Corp LSE:0R2N	39.1	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	39.1	18%	2.2
NL	Airbus SE PAR:AIR	24.9	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	28.4	16%	1.8
FR	Safran SA PAR:SAF	16.7	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.2	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.9	3%	8
US	General Dynamics Corp NYSE:GD	22.4	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	62.1	19%	3.3
UK	BAE Systems PLC LSE:BA	33.7	16%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	Boeing Co BMV:BA	Average EV/EBITDA: 20.5 Negative Multiple: -51.9	N/A	N/A
US	RTX Corp LSE:0R2N	21.2	11%	1.9
US	Raytheon Technologies Corp NYSE:RTX	21.2	11%	1.9
NL	Airbus SE PAR:AIR	14	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.7	9%	1.9
FR	Safran SA PAR:SAF	19.4	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.8	3%	6.3
US	Northrop Grumman Corp NYSE:NOC	19.1	7%	2.7
US	General Dynamics Corp NYSE:GD	15.8	8%	2
US	Howmet Aerospace Inc NYSE:HWM	39.5	16%	2.5
UK	BAE Systems PLC LSE:BA	19.2	12%	1.6

			EBIT Growth	EV/EBIT to Growth
US	Boeing Co BMV:BA	Average EV/EBIT: 26.8 Negative Multiple: -33.2	N/A	N/A
US	RTX Corp LSE:0R2N	31.2	17%	1.8
US	Raytheon Technologies Corp NYSE:RTX	31.2	17%	1.8
NL	Airbus SE PAR:AIR	21.5	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	20.4	11%	1.9
FR	Safran SA PAR:SAF	25.8	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.9	4%	5.5
US	Northrop Grumman Corp NYSE:NOC	25.7	8%	3.2
US	General Dynamics Corp NYSE:GD	18.6	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	44.7	17%	2.6
UK	BAE Systems PLC LSE:BA	27.5	18%	1.5

Boeing Co
BMV:BA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

See Also

Company

Help

Tools

Stocks

Boeing Co BMV:BA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BA Competitors Multiples Boeing Co Competitors

See Also

Company

Help

Tools

Stocks

Boeing Co
BMV:BA

BA Competitors Multiples
Boeing Co Competitors