Boeing Co
BMV:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
BMV:BA
Watchlist
Price: 4 087 MXN -0.53% Market Closed
Market Cap: 131.4B MXN

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden MXN. Compared to the current market price of 4 087 MXN, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
4.7
Forward
1.9
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-16.2
Industry
35.6
Forward
-23.1
vs History
vs Industry
19
Median 3Y
-10.8
Median 5Y
-11
Industry
21.4
vs History
vs Industry
10
Median 3Y
-17.7
Median 5Y
-13.2
Industry
34.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-7.9
Industry
4.4
vs History
33
vs Industry
56
Median 3Y
2.2
Median 5Y
2.3
Industry
4.8
Forward
2.1
vs History
4
vs Industry
26
Median 3Y
22.3
Median 5Y
24.6
Industry
14.6
vs History
vs Industry
3
Median 3Y
-25.1
Median 5Y
-26.9
Industry
20.5
Forward
-93.6
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-24.9
Industry
27.7
Forward
-48.1
vs History
vs Industry
15
Median 3Y
-13
Median 5Y
-13.2
Industry
22.2
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-12.5
Industry
27.5
vs History
1
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
3

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
BMV:BA
172.7B MXN 2.1 -17 -29.9 -23.1
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
NL
Airbus SE
PAR:AIR
168.4B EUR 2.3 33.3 19.7 29.9
FR
Safran SA
PAR:SAF
131.4B EUR 4.5 30.4 22 28.8
UK
Rolls-Royce Holdings PLC
LSE:RR
108.6B GBP 5.5 18.7 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
119.2B USD 1.6 28.4 17.4 22.1
DE
Rheinmetall AG
XETRA:RHM
85.9B EUR 7.8 102.4 44.2 58.6
US
General Dynamics Corp
NYSE:GD
94.9B USD 1.8 22.5 16.3 19.1
US
Northrop Grumman Corp
NYSE:NOC
84.4B USD 2.1 21 17.5 23.8
US
Howmet Aerospace Inc
NYSE:HWM
84.6B USD 10.6 58.5 38.2 43.6
P/E Multiple
Earnings Growth PEG
US
Boeing Co
BMV:BA
Average P/E: 39.2
Negative Multiple: -17
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
NL
Airbus SE
PAR:AIR
33.3
22%
1.5
FR
Safran SA
PAR:SAF
30.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.7
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.4
11%
2.6
DE
Rheinmetall AG
XETRA:RHM
102.4
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.5
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
21
3%
7
US
Howmet Aerospace Inc
NYSE:HWM
58.5
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
BMV:BA
Average EV/EBITDA: 24.5
Negative Multiple: -29.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.4
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
44.2
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.3
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
17.5
6%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
38.2
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
BMV:BA
Average EV/EBIT: 32.5
Negative Multiple: -23.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.1
FR
Safran SA
PAR:SAF
28.8
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
22.1
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.1
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
7%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
43.6
20%
2.2