Boeing Co
BMV:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
BMV:BA
Watchlist
Price: 4 368 MXN 2.1% Market Closed
Market Cap: 140.4B MXN

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden MXN. Compared to the current market price of 4 368 MXN, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
5.1
Forward
2.1
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-16.2
Industry
38
Forward
-25.1
vs History
vs Industry
19
Median 3Y
-10.8
Median 5Y
-11
Industry
24.2
vs History
vs Industry
10
Median 3Y
-17.7
Median 5Y
-13.2
Industry
36.6
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-7.9
Industry
4.8
vs History
17
vs Industry
56
Median 3Y
2.2
Median 5Y
2.3
Industry
5.2
Forward
2.3
vs History
4
vs Industry
26
Median 3Y
22.3
Median 5Y
24.6
Industry
15.4
vs History
vs Industry
3
Median 3Y
-25.1
Median 5Y
-26.9
Industry
22.3
Forward
-101.1
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-24.9
Industry
30.1
Forward
-51.9
vs History
vs Industry
15
Median 3Y
-13
Median 5Y
-13.2
Industry
24.9
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-12.5
Industry
31.2
vs History
0
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
BMV:BA
188.2B MXN 2.3 -18.5 -32.3 -24.9
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
US
Howmet Aerospace Inc
NYSE:HWM
90.6B USD 11.4 62.6 40.8 46.6
P/E Multiple
Earnings Growth PEG
US
Boeing Co
BMV:BA
Average P/E: 41.1
Negative Multiple: -18.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.1
29%
1.4
US
RTX Corp
LSE:0R2N
40.6
28%
1.5
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
US
Howmet Aerospace Inc
NYSE:HWM
62.6
23%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
BMV:BA
Average EV/EBITDA: 25.6
Negative Multiple: -32.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
US
Howmet Aerospace Inc
NYSE:HWM
40.8
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
BMV:BA
Average EV/EBIT: 34
Negative Multiple: -24.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8
US
Howmet Aerospace Inc
NYSE:HWM
46.6
20%
2.3