Chipotle Mexican Grill Inc banner

Chipotle Mexican Grill Inc
BMV:CMG

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
BMV:CMG
Watchlist
Price: 585 MXN 0.34% Market Closed
Market Cap: Mex$41.6B

Relative Value

The Relative Value of one CMG stock under the Base Case scenario is hidden MXN. Compared to the current market price of 585 MXN, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMG Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
BMV:CMG
42.6B MXN 3.6 27.7 17.9 21.1
US
McDonald's Corp
NYSE:MCD
225.2B USD 8.4 26.3 21.3 21.3
US
Starbucks Corp
NASDAQ:SBUX
105.5B USD 2.8 77.1 22 33
UK
Compass Group PLC
LSE:CPG
37.4B GBP 0.8 19.5 10.6 13.6
US
Yum! Brands Inc
NYSE:YUM
44.1B USD 5.4 28.3 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
33.8B USD 3.6 43.6 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.9 906.4 337.2 -326.3
US
Darden Restaurants Inc
NYSE:DRI
23.1B USD 1.8 20.6 13.6 18.6
CN
Yum China Holdings Inc
NYSE:YUMC
18.7B USD 1.6 20.1 9.8 13.1
CN
MIXUE Group
HKEX:2097
125.6B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
BMV:CMG
Average EV/EBITDA: 52
17.9
10%
1.8
US
McDonald's Corp
NYSE:MCD
21.3
13%
1.6
US
Starbucks Corp
NASDAQ:SBUX
22
13%
1.7
UK
Compass Group PLC
LSE:CPG
10.6
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.3
9%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
8%
2.1
IN
Eternal Ltd
NSE:ETERNAL
337.2
116%
2.9
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
Yum China Holdings Inc
NYSE:YUMC
9.8
9%
1.1
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
BMV:CMG
Average EV/EBIT: 20
21.1
11%
1.9
US
McDonald's Corp
NYSE:MCD
21.3
8%
2.7
US
Starbucks Corp
NASDAQ:SBUX
33
18%
1.8
UK
Compass Group PLC
LSE:CPG
13.6
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.8
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -326.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
13.1
9%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett