Chipotle Mexican Grill Inc
BMV:CMG

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
BMV:CMG
Watchlist
Price: 710 MXN -0.56% Market Closed
Market Cap: Mex$50.5B

Relative Value

The Relative Value of one CMG stock under the Base Case scenario is hidden MXN. Compared to the current market price of 710 MXN, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMG Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
BMV:CMG
54.2B MXN 4.6 35.3 22.9 27.1
US
McDonald's Corp
NYSE:MCD
219.5B USD 8.4 26.1 18 21.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.4B USD 3 59.5 22.7 33.9
UK
Compass Group PLC
LSE:CPG
37.9B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.5B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.8 16.1 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 7.4 1 254.7 389.5 -360.1
US
Darden Restaurants Inc
NYSE:DRI
23.7B USD 1.9 21.2 13.9 19
CN
MIXUE Group
HKEX:2097
163.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.8B USD 1.5 19.7 9 12.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
BMV:CMG
Average EV/EBIT: 546.3
27.1
7%
3.9
US
McDonald's Corp
NYSE:MCD
21.2
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.9
18%
1.9
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -360.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.2
9%
1.4