Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
EL Estee Lauder Companies Inc
Estee Lauder Companies Inc banner

Estee Lauder Companies Inc
BMV:EL

Watchlist Manager
Estee Lauder Companies Inc Logo
Estee Lauder Companies Inc
BMV:EL
Watchlist
Price: 2 080 MXN 0.66% Market Closed
Market Cap: Mex$38.8B
Write Note Create Alert

DCF Value

The DCF Value for Estee Lauder Companies Inc (EL) under the Base Case is MXN. Compared with the current market price of 2 080 MXN, the stock appears .

Key assumptions
EL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.6%
Operating Margin 13.5%15%
Cash Flow Conversion 73%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 7.9%
Exit Multiple 1.9x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue EL Research

Summary
EL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EL stock valuation using valuation multiples.
Wall St Estimates
EL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Estee Lauder Companies Inc listings:
NYSE • USD
EL
 F • EUR
ELAA
 LSE • USD
0JTM
 XMUN • EUR
ELAA
 SWB • EUR
ELAA
 DUS • EUR
ELAA
 VSE • EUR
ESLA