Exelon Corp
BMV:EXC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (23.2), the stock would be worth Mex$-174.2 (123% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -102.8 | Mex$772.73 |
0%
|
| 3-Year Average | 23.2 | Mex$-174.2 |
-123%
|
| 5-Year Average | 14.7 | Mex$-110.8 |
-114%
|
| Industry Average | 27.9 | Mex$-210.03 |
-127%
|
| Country Average | 21.9 | Mex$-164.4 |
-121%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Exelon Corp
BMV:EXC
|
47B MXN | -102.8 | 17 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
204.1B USD | 15.1 | 24.9 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 41.7 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.6B EUR | 38.6 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.4B USD | 52.5 | 42.2 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 65.9 | 24.5 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.8B USD | 420.8 | 20.5 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74.2B USD | 956.5 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 22.3 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
53.3B USD | -30 | 30.3 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.7B USD | -15.4 | 25.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Exelon Corp
Glance View
Perched at the burgeoning intersection of sustainable energy and traditional utilities, Exelon Corp stands as a prominent force in the American power sector. Formed from the merger of PECO Energy Company and Unicom Corp in 2000, Exelon has gone on to craft an indelible mark by maneuvering its vast influence in the energy market. As one of the nation’s leading competitive energy providers, the company's core operations revolve around electricity generation, transmission, and distribution. It commands an impressive portfolio of nuclear, natural gas, wind, hydroelectric, and solar energy facilities, while strategically navigating the convoluted terrains of regulatory frameworks and market demands. With a diversified mix of energy production assets, Exelon not only hedges against market volatility but also positions itself as a leader in clean energy, dedicating itself to reducing emissions while steadily enhancing energy reliability and affordability. Behind its sprawling operational presence lies a robust financial model that drives its profitability. Through its subsidiary utilities—namely Commonwealth Edison, PECO, Baltimore Gas and Electric, among others—Exelon serves millions of customers across the Midwest and the Atlantic. The company capitalizes on its regulated energy delivery businesses that provide a stable revenue stream through residential, commercial, and industrial billing. Meanwhile, its competitive generation segment seizes opportunities in wholesale energy markets, strategically placing its power generation capabilities to meet fluctuating demand patterns. Additionally, Exelon’s investments in transmission infrastructure amplify its revenue potential, as the need for modern electricity grids becomes increasingly apparent. By aligning its technological advancements with customer-centric innovations, Exelon not only fosters sustainable growth but also fortifies its resilience amidst the dynamic shifts of the energy landscape.