Exelon Corp banner

Exelon Corp
BMV:EXC

Watchlist Manager
Exelon Corp Logo
Exelon Corp
BMV:EXC
Watchlist
Price: 772.73 MXN Market Closed
Market Cap: Mex$39.8B

P/FCFE

-102.8
Current
544%
Cheaper
vs 3-y average of 23.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-102.8
=
Market Cap
Mex$49.6B
/
Free Cash Flow to Equity
$-457.9m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-102.8
=
Market Cap
Mex$49.6B
/
Free Cash Flow to Equity
$-457.9m

Valuation Scenarios

Exelon Corp is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (23.2), the stock would be worth Mex$-174.2 (123% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-127%
Maximum Upside
No Upside Scenarios
Average Downside
121%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -102.8 Mex$772.73
0%
3-Year Average 23.2 Mex$-174.2
-123%
5-Year Average 14.7 Mex$-110.8
-114%
Industry Average 27.9 Mex$-210.03
-127%
Country Average 21.9 Mex$-164.4
-121%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Exelon Corp
BMV:EXC
47B MXN -102.8 17
US
Nextera Energy Inc
NYSE:NEE
204.1B USD 15.1 24.9
ES
Iberdrola SA
MAD:IBE
128.3B EUR 41.7 20.6
IT
Enel SpA
MIL:ENEL
99.6B EUR 38.6 23.7
US
Constellation Energy Corp
NASDAQ:CEG
113.4B USD 52.5 42.2
US
Southern Co
NYSE:SO
106.3B USD 65.9 24.5
US
Duke Energy Corp
NYSE:DUK
100.8B USD 420.8 20.5
US
American Electric Power Company Inc
NASDAQ:AEP
74.2B USD 956.5 20.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 22.3 -2.5
US
Entergy Corp
NYSE:ETR
53.3B USD -30 30.3
US
Xcel Energy Inc
NASDAQ:XEL
51.7B USD -15.4 25.6
P/E Multiple
Earnings Growth PEG
US
Exelon Corp
BMV:EXC
Average P/E: 25
17
7%
2.4
US
Nextera Energy Inc
NYSE:NEE
24.9
13%
1.9
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
IT
Enel SpA
MIL:ENEL
23.7
25%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
42.2
40%
1.1
US
Southern Co
NYSE:SO
24.5
12%
2
US
Duke Energy Corp
NYSE:DUK
20.5
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.7
5%
4.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Entergy Corp
NYSE:ETR
30.3
13%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
25.6
16%
1.6

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 7 576 companies
0th percentile
-1 726.5
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Exelon Corp
Glance View

Perched at the burgeoning intersection of sustainable energy and traditional utilities, Exelon Corp stands as a prominent force in the American power sector. Formed from the merger of PECO Energy Company and Unicom Corp in 2000, Exelon has gone on to craft an indelible mark by maneuvering its vast influence in the energy market. As one of the nation’s leading competitive energy providers, the company's core operations revolve around electricity generation, transmission, and distribution. It commands an impressive portfolio of nuclear, natural gas, wind, hydroelectric, and solar energy facilities, while strategically navigating the convoluted terrains of regulatory frameworks and market demands. With a diversified mix of energy production assets, Exelon not only hedges against market volatility but also positions itself as a leader in clean energy, dedicating itself to reducing emissions while steadily enhancing energy reliability and affordability. Behind its sprawling operational presence lies a robust financial model that drives its profitability. Through its subsidiary utilities—namely Commonwealth Edison, PECO, Baltimore Gas and Electric, among others—Exelon serves millions of customers across the Midwest and the Atlantic. The company capitalizes on its regulated energy delivery businesses that provide a stable revenue stream through residential, commercial, and industrial billing. Meanwhile, its competitive generation segment seizes opportunities in wholesale energy markets, strategically placing its power generation capabilities to meet fluctuating demand patterns. Additionally, Exelon’s investments in transmission infrastructure amplify its revenue potential, as the need for modern electricity grids becomes increasingly apparent. By aligning its technological advancements with customer-centric innovations, Exelon not only fosters sustainable growth but also fortifies its resilience amidst the dynamic shifts of the energy landscape.

EXC Intrinsic Value
1 044.16 MXN
Undervaluation 26%
Intrinsic Value
Price Mex$772.73
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett