F

FIBRA HD Servicios SC
BMV:FIBRAHD15

Watchlist Manager
FIBRA HD Servicios SC
BMV:FIBRAHD15
Watchlist
Price: 2.57 MXN 5.76% Market Closed
Market Cap: 1.1B MXN

Relative Value

The Relative Value of one FIBRAHD15 stock under the Base Case scenario is hidden MXN. Compared to the current market price of 2.57 MXN, FIBRA HD Servicios SC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIBRAHD15 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
Median 3Y
1.6
Median 5Y
1.8
Industry
3.9
vs History
33
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
16.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
2.4
Industry
11.3
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.2
Industry
12.9
vs History
73
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
19
vs Industry
Median 3Y
5.6
Median 5Y
5.7
Industry
6.9
vs History
23
vs Industry
Median 3Y
7.8
Median 5Y
7.9
Industry
12.5
vs History
36
vs Industry
Median 3Y
8.8
Median 5Y
9.1
Industry
15.9
vs History
39
vs Industry
Median 3Y
8.8
Median 5Y
9.1
Industry
19.3
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
4.6
Industry
18.7
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
4.7
Industry
21
vs History
47
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

FIBRAHD15 Competitors Multiples
FIBRA HD Servicios SC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
FIBRA HD Servicios SC
BMV:FIBRAHD15
1.1B MXN 1.8 1.5 9.6 9.6
ZA
Growthpoint Properties Ltd
JSE:GRT
60.9B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.6B USD 8.7 39.9 16.8 26.6
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.8B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.7 25.4 25.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
F
FIBRA HD Servicios SC
BMV:FIBRAHD15
Average EV/EBITDA: 21.4
9.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.8
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
F
FIBRA HD Servicios SC
BMV:FIBRAHD15
Average EV/EBIT: 24.8
9.6
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.6
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3