Income Statement

Revenue

+37%

+93%

10Y

Currency: USD

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	83	81	106	127	137	143	128	117	117	115	101	99	82	72	0	40	38	0	33	28	28	0	0	0	0	0	0	0	0	0	0	0	0	0	29	161	292	427	538	541	550	563	577	595	610	612	603	590	563	533	499	477	491	516	541	544	533	513	511	524	504	538	541	549	620	644	694	634	648	641	636	712	555	589	0
Revenue	3 344 N/A	3 590 +7%	4 233 +18%	4 873 +15%	5 545 +14%	6 263 +13%	6 514 +4%	6 708 +3%	6 741 +0%	6 911 +3%	7 132 +3%	7 444 +4%	7 827 +5%	8 065 +3%	8 343 +3%	8 629 +3%	8 922 +3%	9 188 +3%	9 497 +3%	9 830 +4%	10 073 +2%	10 421 +3%	10 720 +3%	11 100 +4%	11 536 +4%	11 778 +2%	12 087 +3%	12 292 +2%	12 446 +1%	12 702 +2%	12 929 +2%	13 175 +2%	13 538 +3%	13 880 +3%	14 063 +1%	14 280 +2%	14 392 +1%	15 082 +5%	15 978 +6%	16 829 +5%	17 764 +6%	18 358 +3%	18 759 +2%	19 355 +3%	20 030 +3%	20 609 +3%	21 253 +3%	21 674 +2%	22 274 +3%	22 977 +3%	23 525 +2%	23 885 +2%	22 882 -4%	21 846 -5%	21 479 -2%	21 354 -1%	22 647 +6%	24 105 +6%	25 477 +6%	26 937 +6%	28 082 +4%	29 310 +4%	30 187 +3%	30 983 +3%	31 831 +3%	32 653 +3%	33 351 +2%	34 141 +2%	34 918 +2%	35 926 +3%	36 802 +2%	37 621 +2%	38 893 +3%	40 000 +3%	41 391 +3%
Gross Profit
Cost of Revenue	(984)	(721)	(1 110)	(1 249)	(1 387)	(1 314)	(1 564)	(1 581)	(1 566)	(1 228)	(1 608)	(1 632)	(1 641)	(1 222)	(1 705)	(1 728)	(1 794)	(1 459)	(1 866)	(1 969)	(2 052)	(1 726)	(2 217)	(2 288)	(2 361)	(1 932)	(2 438)	(2 399)	(2 379)	(2 382)	(2 403)	(2 429)	(2 522)	(2 553)	(2 557)	(2 619)	(2 568)	(2 764)	(2 853)	(3 053)	(3 277)	(3 248)	(3 371)	(3 510)	(3 675)	(3 856)	(3 997)	(4 069)	(4 104)	(4 165)	(4 348)	(4 406)	(4 463)	(4 512)	(4 503)	(4 673)	(4 844)	(4 970)	(5 131)	(5 229)	(5 406)	(5 708)	(5 908)	(6 211)	(6 413)	(6 567)	(6 712)	(6 810)	(6 920)	(7 042)	(7 402)	(7 491)	(7 691)	(7 855)	(7 832)
Gross Profit	2 360 N/A	2 869 +22%	3 123 +9%	3 624 +16%	4 158 +15%	4 949 +19%	4 950 +0%	5 127 +4%	5 175 +1%	5 683 +10%	5 524 -3%	5 812 +5%	6 186 +6%	6 843 +11%	6 638 -3%	6 901 +4%	7 128 +3%	7 729 +8%	7 631 -1%	7 861 +3%	8 021 +2%	8 695 +8%	8 503 -2%	8 812 +4%	9 175 +4%	9 846 +7%	9 649 -2%	9 893 +3%	10 067 +2%	10 320 +3%	10 526 +2%	10 746 +2%	11 016 +3%	11 327 +3%	11 506 +2%	11 661 +1%	11 824 +1%	12 318 +4%	13 125 +7%	13 776 +5%	14 487 +5%	15 110 +4%	15 388 +2%	15 845 +3%	16 355 +3%	16 753 +2%	17 256 +3%	17 605 +2%	18 170 +3%	18 812 +4%	19 177 +2%	19 479 +2%	18 419 -5%	17 334 -6%	16 976 -2%	16 681 -2%	17 803 +7%	19 135 +7%	20 346 +6%	21 708 +7%	22 676 +4%	23 602 +4%	24 279 +3%	24 772 +2%	25 418 +3%	26 086 +3%	26 639 +2%	27 331 +3%	27 998 +2%	28 884 +3%	29 400 +2%	30 130 +2%	31 202 +4%	32 145 +3%	33 559 +4%
Operating Income
Operating Expenses	(1 253)	(1 665)	(1 552)	(1 696)	(1 866)	(2 247)	(1 960)	(1 897)	(1 820)	(2 143)	(1 776)	(1 821)	(1 881)	(2 299)	(1 902)	(1 900)	(1 919)	(2 266)	(1 916)	(1 929)	(1 943)	(2 456)	(2 079)	(2 133)	(2 160)	(2 604)	(2 133)	(2 189)	(2 171)	(2 170)	(2 668)	(2 199)	(2 227)	(2 249)	(2 284)	(2 274)	(2 394)	(2 556)	(2 644)	(2 920)	(2 912)	(2 947)	(3 013)	(2 944)	(2 993)	(3 192)	(3 298)	(3 320)	(3 461)	(3 411)	(3 484)	(3 517)	(3 366)	(3 242)	(3 055)	(3 108)	(3 168)	(3 328)	(3 460)	(3 544)	(3 709)	(3 861)	(4 031)	(4 050)	(4 080)	(4 159)	(4 180)	(4 424)	(4 621)	(4 827)	(5 028)	(5 107)	(5 338)	(5 589)	(5 836)
Selling, General & Administrative	(1 168)	(1 539)	(1 393)	(1 506)	(1 647)	(2 010)	(1 733)	(1 673)	(1 596)	(1 917)	(1 540)	(1 579)	(1 633)	(2 034)	(1 632)	(1 622)	(1 630)	(1 978)	(1 615)	(1 618)	(1 622)	(2 123)	(1 734)	(1 770)	(1 780)	(2 207)	(1 721)	(1 769)	(1 742)	(1 735)	(1 767)	(1 733)	(1 740)	(1 755)	(1 776)	(1 784)	(1 914)	(2 054)	(2 116)	(2 382)	(2 362)	(2 391)	(2 458)	(2 367)	(2 396)	(2 579)	(2 671)	(2 686)	(2 814)	(2 755)	(2 805)	(2 806)	(2 623)	(2 475)	(2 273)	(2 317)	(2 370)	(2 524)	(2 655)	(2 733)	(2 872)	(3 000)	(3 141)	(3 133)	(3 158)	(3 216)	(3 217)	(3 446)	(3 614)	(3 793)	(3 959)	(3 982)	(4 160)	(4 369)	(4 572)
Depreciation & Amortization	(85)	(126)	(159)	(190)	(219)	(237)	(227)	(224)	(224)	(226)	(236)	(242)	(248)	(265)	(270)	(278)	(289)	(288)	(301)	(311)	(321)	(333)	(345)	(363)	(380)	(397)	(412)	(421)	(429)	(435)	(448)	(466)	(487)	(494)	(494)	(490)	(480)	(502)	(528)	(538)	(550)	(556)	(555)	(577)	(597)	(613)	(627)	(634)	(647)	(656)	(679)	(711)	(743)	(767)	(782)	(791)	(798)	(804)	(805)	(811)	(837)	(861)	(890)	(917)	(922)	(943)	(963)	(978)	(1 007)	(1 034)	(1 069)	(1 125)	(1 178)	(1 220)	(1 264)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(453)	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	1 108 N/A	1 204 +9%	1 571 +30%	1 928 +23%	2 292 +19%	2 702 +18%	2 990 +11%	3 230 +8%	3 355 +4%	3 540 +6%	3 748 +6%	3 991 +6%	4 305 +8%	4 544 +6%	4 736 +4%	5 001 +6%	5 209 +4%	5 463 +5%	5 715 +5%	5 932 +4%	6 078 +2%	6 239 +3%	6 424 +3%	6 679 +4%	7 015 +5%	7 242 +3%	7 516 +4%	7 704 +3%	7 896 +2%	8 150 +3%	7 858 -4%	8 547 +9%	8 789 +3%	9 078 +3%	9 222 +2%	9 387 +2%	9 430 +0%	9 762 +4%	10 481 +7%	10 856 +4%	11 575 +7%	12 163 +5%	12 375 +2%	12 901 +4%	13 362 +4%	13 561 +1%	13 958 +3%	14 285 +2%	14 709 +3%	15 401 +5%	15 693 +2%	15 962 +2%	15 053 -6%	14 092 -6%	13 921 -1%	13 573 -2%	14 635 +8%	15 807 +8%	16 886 +7%	18 164 +8%	18 967 +4%	19 741 +4%	20 248 +3%	20 722 +2%	21 338 +3%	21 927 +3%	22 459 +2%	22 907 +2%	23 377 +2%	24 057 +3%	24 372 +1%	25 023 +3%	25 864 +3%	26 556 +3%	27 723 +4%
Pre-Tax Income
Interest Income Expense	46	62	45	21	69	69	60	72	479	460	461	451	(35)	(30)	0	2	91	108	94	99	23	42	0	0	0	37	0	0	0	0	0	0	8	0	(21)	(37)	(176)	(427)	(422)	(541)	(550)	(563)	(577)	(595)	(610)	(612)	(603)	(590)	(563)	(533)	(430)	(385)	(324)	(316)	(345)	(203)	189	218	476	169	(475)	(765)	(911)	(709)	(268)	19	238	455	384	307	199	43	148	200	223
Non-Reccuring Items	(16)	(2 653)	(2 651)	(2 930)	(2 980)	(1 470)	(1 470)	(1 178)	(1 129)	(2)	41	39	40	45	2	(2)	(2)	(7)	(7)	(1)	(4 099)	(4 106)	(4 103)	(4 104)	(5)	(18)	0	0	0	(453)	0	(456)	(456)	(14)	0	(12)	(1 889)	(1 879)	(1 894)	(1 895)	(18)	(19)	(4)	(2)	(602)	(607)	(614)	(636)	(37)	(400)	(393)	(379)	(379)	(11)	(12)	(7)	(4)	(3)	(150)	(207)	(926)	(928)	(1 121)	(1 061)	(801)	(927)	(595)	(1 025)	(581)	(462)	(497)	(1 067)	(1 669)	(2 562)	(3 226)
Total Other Income	0	0	8	36	35	35	26	(1)	1	2	5	0	(4)	79	74	75	199	92	89	93	(29)	32	70	64	69	(4)	23	39	44	27	45	33	(79)	(69)	171	193	420	556	187	193	98	113	160	165	217	464	456	598	602	416	358	182	96	25	0	0	0	41	0	0	0	88	0	0	0	18	0	0	0	14	0	0	0	0	0
Pre-Tax Income	1 138 N/A	(1 387) N/A	(1 027) +26%	(945) +8%	(584) +38%	1 336 N/A	1 606 +20%	2 123 +32%	2 706 +27%	4 000 +48%	4 255 +6%	4 481 +5%	4 306 -4%	4 638 +8%	4 812 +4%	5 076 +5%	5 497 +8%	5 656 +3%	5 891 +4%	6 123 +4%	1 973 -68%	2 207 +12%	2 391 +8%	2 639 +10%	7 079 +168%	7 257 +3%	7 539 +4%	7 743 +3%	7 940 +3%	7 724 -3%	7 903 +2%	8 124 +3%	8 262 +2%	8 995 +9%	9 372 +4%	9 531 +2%	7 785 -18%	8 012 +3%	8 352 +4%	8 613 +3%	11 105 +29%	11 694 +5%	11 954 +2%	12 469 +4%	12 367 -1%	12 806 +4%	13 197 +3%	13 657 +3%	14 711 +8%	14 884 +1%	15 228 +2%	15 380 +1%	14 446 -6%	13 790 -5%	13 564 -2%	13 363 -1%	14 820 +11%	16 063 +8%	17 212 +7%	18 126 +5%	17 566 -3%	18 136 +3%	18 216 +0%	18 952 +4%	20 269 +7%	21 037 +4%	22 102 +5%	22 337 +1%	23 180 +4%	23 916 +3%	24 074 +1%	23 999 0%	24 343 +1%	24 194 -1%	24 720 +2%
Net Income
Tax Provision	(405)	316	176	226	60	(532)	(652)	(948)	(1 224)	(1 648)	(1 714)	(1 763)	(1 601)	(1 674)	(1 727)	(1 823)	(1 956)	(2 010)	(2 102)	(1 922)	(615)	(65)	17	(253)	(1 629)	(2 277)	(2 445)	(2 321)	(2 383)	(2 286)	(2 303)	(2 572)	(2 373)	(2 667)	(2 672)	(2 674)	(2 213)	(2 021)	(2 232)	(3 770)	(4 615)	(4 995)	(4 789)	(3 129)	(2 757)	(2 491)	(2 441)	(2 529)	(2 811)	(2 804)	(2 853)	(2 898)	(2 692)	(2 924)	(2 844)	(2 701)	(3 956)	(3 752)	(4 068)	(4 361)	(2 965)	(3 179)	(3 039)	(3 165)	(3 737)	(3 764)	(4 118)	(3 947)	(4 074)	(4 173)	(4 102)	(4 113)	(4 057)	(4 136)	(3 928)
Income from Continuing Operations	733	(1 071)	(851)	(719)	(524)	804	954	1 175	1 482	2 352	2 541	2 718	2 705	2 964	3 085	3 253	3 541	3 646	3 789	4 201	1 358	2 142	2 408	2 386	5 450	4 980	5 094	5 422	5 557	5 438	5 600	5 552	5 889	6 328	6 700	6 857	5 572	5 991	6 120	4 843	6 490	6 699	7 165	9 340	9 610	10 315	10 756	11 128	11 900	12 080	12 375	12 482	11 754	10 866	10 720	10 662	10 864	12 311	13 144	13 765	14 601	14 957	15 177	15 787	16 532	17 273	17 984	18 390	19 106	19 743	19 972	19 886	20 286	20 058	20 792
Income to Minority Interest	(10)	(5)	(6)	(4)	0	0	0	1	1	1	1	1	1	2	2	2	3	4	6	5	4	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	722 N/A	(1 076) N/A	(857) +20%	(723) +16%	(524) +28%	804 N/A	954 +19%	1 176 +23%	1 483 +26%	2 353 +59%	2 542 +8%	2 719 +7%	2 706 0%	2 966 +10%	3 087 +4%	3 255 +5%	3 544 +9%	3 638 +3%	3 780 +4%	4 185 +11%	1 348 -68%	2 137 +59%	2 399 +12%	2 379 -1%	5 431 +128%	4 961 -9%	5 075 +2%	5 403 +6%	5 539 +3%	5 421 -2%	5 584 +3%	5 536 -1%	5 873 +6%	6 313 +7%	6 685 +6%	6 842 +2%	5 560 -19%	5 929 +7%	5 990 +1%	4 702 -22%	6 279 +34%	6 467 +3%	6 903 +7%	9 002 +30%	9 262 +3%	9 942 +7%	10 378 +4%	10 735 +3%	11 478 +7%	11 650 +1%	11 932 +2%	12 034 +1%	11 331 -6%	10 475 -8%	10 359 -1%	10 337 0%	10 564 +2%	12 008 +14%	12 840 +7%	13 454 +5%	14 274 +6%	14 630 +2%	14 864 +2%	15 485 +4%	16 240 +5%	16 989 +5%	17 701 +4%	18 108 +2%	18 818 +4%	19 457 +3%	19 705 +1%	19 642 0%	20 061 +2%	19 854 -1%	20 594 +4%
EPS (Diluted)	0.23 N/A	-0.33 N/A	-0.26 +21%	-0.23 +12%	-0.13 +43%	0.23 N/A	0.27 +17%	0.34 +26%	0.45 +32%	0.7 +56%	0.76 +9%	0.81 +7%	0.8 -1%	0.68 -15%	0.72 +6%	0.78 +8%	0.87 +12%	1.29 +48%	1.36 +5%	1.49 +10%	0.5 -66%	0.79 +58%	0.89 +13%	0.88 -1%	2.08 +136%	1.9 -9%	1.65 -13%	2.69 +63%	2.19 -19%	2.15 -2%	2.03 -6%	2.25 +11%	2.39 +6%	2.58 +8%	2.74 +6%	2.84 +4%	2.33 -18%	2.45 +5%	2.47 +1%	1.95 -21%	2.63 +35%	2.7 +3%	2.93 +9%	3.85 +31%	3.99 +4%	4.26 +7%	4.52 +6%	4.71 +4%	5.06 +7%	5.12 +1%	5.32 +4%	5.4 +2%	5.11 -5%	4.71 -8%	4.7 0%	4.71 +0%	4.83 +3%	5.48 +13%	5.94 +8%	6.28 +6%	6.7 +7%	6.84 +2%	7.07 +3%	7.39 +5%	7.8 +6%	8.14 +4%	7.16 -12%	8.88 +24%	9.27 +4%	9.58 +3%	9.93 +4%	9.96 +0%	10.25 +3%	10.09 -2%	10.66 +6%

Income Statement Balance Sheet Cash Flow Statement

Visa Inc
BMV:V

Income Statement

Earnings Waterfall
Visa Inc

Income Statement
Visa Inc

See Also

Company

Help

Tools

Stocks

Visa Inc BMV:V

Income Statement

Earnings Waterfall Visa Inc

Income Statement Visa Inc

See Also

Company

Help

Tools

Stocks

Visa Inc
BMV:V

Earnings Waterfall
Visa Inc

Income Statement
Visa Inc