Relative Value

The Relative Value of one V stock under the Base Case scenario is hidden MXN. Compared to the current market price of 5 853 MXN, Visa Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
5
Median 3Y
15.9
Median 5Y
16.4
Industry
2.4
Forward
13.9
vs History
52
vs Industry
18
Median 3Y
30.5
Median 5Y
31.8
Industry
22.3
Forward
25.2
vs History
50
vs Industry
19
Median 3Y
27
Median 5Y
27.5
Industry
16
vs History
87
vs Industry
20
Median 3Y
28.1
Median 5Y
29
Industry
20.9
vs History
19
vs Industry
5
Median 3Y
13.7
Median 5Y
12.8
Industry
3
vs History
61
vs Industry
6
Median 3Y
15.9
Median 5Y
16.4
Industry
2.4
Forward
13.9
vs History
68
vs Industry
10
Median 3Y
19.8
Median 5Y
20.5
Industry
4.9
vs History
60
vs Industry
18
Median 3Y
22.8
Median 5Y
23.6
Industry
12.2
Forward
19.7
vs History
60
vs Industry
19
Median 3Y
23.7
Median 5Y
24.7
Industry
15.9
Forward
20.5
vs History
55
vs Industry
18
Median 3Y
27.2
Median 5Y
27.6
Industry
14.7
vs History
49
vs Industry
17
Median 3Y
28.9
Median 5Y
29.4
Industry
17.4
vs History
25
vs Industry
11
Median 3Y
7.3
Median 5Y
7.2
Industry
2.4

Multiples Across Competitors

V Competitors Multiples
Visa Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Visa Inc
BMV:V
628.8B MXN 15.7 31.7 22.7 23.7
US
Mastercard Inc
NYSE:MA
487.7B USD 15.5 34.2 25.2 26.6
US
Automatic Data Processing Inc
NASDAQ:ADP
104.1B USD 5 25.2 17.4 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
53.8B USD 1.6 10.9 7.5 8.6
NL
Adyen NV
AEX:ADYEN
43.2B EUR 17.6 43.4 27.8 31.1
US
Paychex Inc
NASDAQ:PAYX
39.4B USD 6.5 24.7 15.4 17.7
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
33.3B USD 3.2 219.3 11.9 24.3
ES
Amadeus IT Group SA
MAD:AMS
27.2B EUR 4.2 20.2 12.2 15.6
US
Broadridge Financial Solutions Inc
NYSE:BR
25.8B USD 3.7 27.9 18 22.8
US
Affirm Holdings Inc
NASDAQ:AFRM
25.1B USD 7.2 107.6 40 58.1