First Time Loading...

Visa Inc
NYSE:V

Watchlist Manager
Visa Inc Logo
Visa Inc
NYSE:V
Watchlist
Price: 268.2318 USD 0.23% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

20.9B
+3%
Operating Cash Flow
Growth Rates:
1 Year
+9%
3 Years
+75%
5 Years
+64%
7 Years
+269%
10 Years
+172%
-4.2B
-25%
Investing Cash Flow
Growth Rates:
1 Year
-52%
3 Years
-
5 Years
-81%
7 Years
+38%
10 Years
-416%
-16.8B
-6%
Financing Cash Flow
Growth Rates:
1 Year
-23%
3 Years
-178%
5 Years
-69%
7 Years
-104%
10 Years
-161%

Cash Flow Statement
Visa Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
5 422
5 557
5 438
5 600
5 552
5 889
6 328
6 700
6 857
5 572
5 991
6 120
4 843
6 490
6 699
7 151
9 326
9 596
10 301
10 756
11 128
11 900
12 080
12 375
12 482
11 754
10 866
10 720
10 662
10 864
12 311
13 144
13 765
14 601
14 957
15 177
15 787
16 532
17 273
17 984
18 390
Depreciation & Amortization
421
429
435
448
466
487
494
494
490
480
502
528
538
550
556
555
577
597
613
627
634
647
656
679
711
743
767
782
791
798
804
805
811
837
861
890
917
922
943
963
978
Change in Deffered Taxes
(428)
(393)
(580)
(502)
(32)
(26)
195
143
(7)
(604)
(764)
(732)
965
1 554
1 700
704
(945)
(1 148)
(1 277)
(219)
(76)
90
214
28
(79)
(136)
307
359
317
1 404
873
853
921
(311)
(336)
(453)
(511)
(386)
(483)
(292)
(397)
Stock-Based Compensation
170
170
172
172
176
181
187
181
191
200
221
227
240
252
235
258
272
294
327
359
385
406
407
423
411
408
416
422
476
528
542
548
585
578
602
651
684
723
765
797
816
Other Non-Cash Items
2 501
2 603
3 164
3 250
3 372
3 530
3 112
2 972
3 078
3 170
3 371
3 835
4 218
4 524
4 837
5 202
5 348
5 562
5 743
5 847
5 869
5 986
6 137
6 473
6 831
6 827
6 898
7 083
7 215
7 464
7 941
8 175
9 055
10 203
11 024
11 830
12 272
12 611
13 044
13 549
13 874
Cash Taxes Paid
1 566
2 060
2 656
2 617
2 640
2 605
2 486
2 508
2 611
(1 449)
2 842
2 859
2 952
7 124
3 038
3 125
2 624
2 448
2 285
2 270
2 469
2 628
2 648
2 825
2 958
2 449
2 671
2 578
2 485
3 012
3 012
3 028
3 614
3 769
3 741
4 194
4 269
3 863
3 433
4 215
4 456
Cash Interest Paid
32
61
62
63
61
87
81
0
0
258
244
488
488
489
489
486
521
510
545
538
538
538
537
537
537
537
537
584
608
617
643
606
607
608
607
607
596
627
617
586
585
Change in Working Capital
(244)
(739)
(1 252)
(1 371)
(2 884)
(3 237)
(3 545)
(3 507)
(3 754)
(3 762)
(3 526)
(3 648)
(4 905)
(4 225)
(4 475)
(3 990)
(2 311)
(2 266)
(2 439)
(3 589)
(4 838)
(6 405)
(6 303)
(6 190)
(7 177)
(6 802)
(8 398)
(8 866)
(7 045)
(7 178)
(6 702)
(7 031)
(8 446)
(8 386)
(7 657)
(8 656)
(9 306)
(9 975)
(10 022)
(12 006)
(11 969)
Cash from Operating Activities
7 672
N/A
7 457
-3%
7 205
-3%
7 425
+3%
6 474
-13%
6 643
+3%
6 584
-1%
6 802
+3%
6 664
-2%
4 856
-27%
5 574
+15%
6 103
+9%
5 659
-7%
8 893
+57%
9 317
+5%
9 622
+3%
11 995
+25%
12 341
+3%
12 941
+5%
13 422
+4%
12 717
-5%
12 218
-4%
12 784
+5%
13 365
+5%
12 768
-4%
12 386
-3%
10 440
-16%
10 078
-3%
11 940
+18%
13 352
+12%
15 227
+14%
15 946
+5%
16 106
+1%
16 944
+5%
18 849
+11%
18 788
0%
19 159
+2%
19 704
+3%
20 755
+5%
20 198
-3%
20 876
+3%
Investing Cash Flow
Capital Expenditures
(477)
(464)
(553)
(537)
(538)
(503)
(414)
(436)
(462)
(520)
(523)
(568)
(590)
(653)
(707)
(677)
(744)
(718)
(718)
(734)
(677)
(702)
(756)
(790)
(850)
(817)
(736)
(705)
(647)
(665)
(705)
(718)
(827)
(883)
(970)
(1 046)
(989)
(1 049)
(1 059)
(1 077)
(1 148)
Other Items
(344)
212
(388)
(764)
(854)
(1 272)
(1 021)
(6 557)
(2 262)
(9 798)
(10 393)
(4 571)
(6 212)
1 483
1 442
1 122
(1 926)
(1 439)
(2 366)
(1 713)
(1 666)
(664)
165
831
3 096
2 121
2 163
2 209
1 107
1 330
553
(620)
(3 131)
(5 210)
(3 318)
(3 205)
(1 802)
338
(947)
(2 308)
(3 088)
Cash from Investing Activities
(821)
N/A
(252)
+69%
(941)
-273%
(1 301)
-38%
(1 392)
-7%
(1 775)
-28%
(1 435)
+19%
(6 993)
-387%
(2 724)
+61%
(10 318)
-279%
(10 916)
-6%
(5 139)
+53%
(6 802)
-32%
830
N/A
735
-11%
445
-39%
(2 670)
N/A
(2 157)
+19%
(3 084)
-43%
(2 447)
+21%
(2 343)
+4%
(1 366)
+42%
(591)
+57%
41
N/A
2 246
+5 378%
1 304
-42%
1 427
+9%
1 504
+5%
460
-69%
665
+45%
(152)
N/A
(1 338)
-780%
(3 958)
-196%
(6 093)
-54%
(4 288)
+30%
(4 251)
+1%
(2 791)
+34%
(711)
+75%
(2 006)
-182%
(3 385)
-69%
(4 236)
-25%
Financing Cash Flow
Net Issuance of Common Stock
(4 420)
(4 582)
(4 027)
(3 747)
(3 684)
(3 588)
(2 828)
(4 041)
(4 735)
(5 387)
(7 062)
(6 913)
(6 728)
(6 703)
(6 742)
(6 630)
(7 107)
(7 169)
(7 028)
(7 648)
(7 523)
(7 912)
(8 445)
(8 415)
(9 597)
(8 522)
(7 924)
(7 344)
(5 931)
(7 041)
(8 468)
(10 778)
(12 007)
(12 254)
(11 393)
(10 407)
(9 644)
(10 221)
(11 841)
(12 258)
(12 805)
Net Issuance of Debt
(1)
0
0
0
0
0
0
15 971
15 971
15 971
15 971
566
0
0
2 488
172
738
738
(1 750)
0
0
0
0
0
1 001
3 985
7 212
4 212
3 211
227
(3 000)
0
300
3 218
2 218
(32)
(332)
(3 250)
(2 250)
0
0
Cash Paid for Dividends
(934)
(969)
(1 006)
(1 049)
(1 090)
(1 133)
(1 177)
(1 220)
(1 262)
(1 303)
(1 350)
(1 409)
(1 469)
(1 528)
(1 579)
(1 638)
(1 732)
(1 825)
(1 918)
(2 032)
(2 111)
(2 189)
(2 269)
(2 368)
(2 467)
(2 565)
(2 664)
(2 696)
(2 729)
(2 764)
(2 798)
(2 904)
(3 005)
(3 105)
(3 203)
(3 339)
(3 478)
(3 617)
(3 751)
(3 866)
(3 985)
Other
(1 053)
(1 049)
(1 445)
(1 364)
(89)
(58)
402
233
(10)
(17)
(82)
(31)
(21)
(64)
(91)
(119)
37
(108)
(94)
(107)
(259)
(1 346)
(1 347)
(1 393)
(1 399)
(281)
(592)
(579)
(577)
(458)
(144)
(123)
(120)
(134)
(318)
(298)
(148)
(144)
70
320
38
Cash from Financing Activities
(6 408)
N/A
(6 600)
-3%
(6 478)
+2%
(6 160)
+5%
(4 863)
+21%
(4 779)
+2%
(3 603)
+25%
10 943
N/A
9 964
-9%
9 264
-7%
7 477
-19%
(7 787)
N/A
(8 218)
-6%
(8 295)
-1%
(5 924)
+29%
(8 215)
-39%
(8 064)
+2%
(8 364)
-4%
(10 790)
-29%
(9 787)
+9%
(9 893)
-1%
(11 447)
-16%
(12 061)
-5%
(12 176)
-1%
(12 462)
-2%
(7 383)
+41%
(3 968)
+46%
(6 407)
-61%
(6 026)
+6%
(10 036)
-67%
(14 410)
-44%
(13 805)
+4%
(14 832)
-7%
(12 275)
+17%
(12 696)
-3%
(14 076)
-11%
(13 602)
+3%
(17 232)
-27%
(17 772)
-3%
(15 804)
+11%
(16 752)
-6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(1)
0
0
0
1
0
0
(62)
(34)
(190)
(155)
122
236
472
563
53
(101)
(249)
(478)
(74)
(277)
(82)
(18)
(42)
440
617
368
359
(37)
(535)
(358)
(854)
(1 287)
(401)
(154)
282
636
244
(68)
Net Change in Cash
443
N/A
605
+37%
(215)
N/A
(36)
+83%
219
N/A
89
-59%
1 547
+1 638%
10 752
+595%
13 904
+29%
3 740
-73%
2 101
-44%
(7 013)
N/A
(9 516)
-36%
1 550
N/A
4 364
+182%
2 324
-47%
1 824
-22%
1 873
+3%
(1 034)
N/A
939
N/A
3
-100%
(669)
N/A
(145)
+78%
1 148
N/A
2 534
+121%
6 265
+147%
8 339
+33%
5 792
-31%
6 742
+16%
4 340
-36%
628
-86%
268
-57%
(3 042)
N/A
(2 278)
+25%
578
N/A
60
-90%
2 612
+4 253%
2 043
-22%
1 613
-21%
1 253
-22%
(180)
N/A
Free Cash Flow
Free Cash Flow
7 195
N/A
6 993
-3%
6 652
-5%
6 888
+4%
5 936
-14%
6 140
+3%
6 170
+0%
6 366
+3%
6 202
-3%
4 336
-30%
5 051
+16%
5 535
+10%
5 069
-8%
8 240
+63%
8 610
+4%
8 945
+4%
11 251
+26%
11 623
+3%
12 223
+5%
12 688
+4%
12 040
-5%
11 516
-4%
12 028
+4%
12 575
+5%
11 918
-5%
11 569
-3%
9 704
-16%
9 373
-3%
11 293
+20%
12 687
+12%
14 522
+14%
15 228
+5%
15 279
+0%
16 061
+5%
17 879
+11%
17 742
-1%
18 170
+2%
18 655
+3%
19 696
+6%
19 121
-3%
19 728
+3%

See Also

Summary
V intrinsic value, competitors valuation, and company profile.
DCF Valuation
V stock valuation using Discount Cash Flow valuation method.
Relative Valuation
V stock valuation using valuation multiples.
Wall Street Estimates
V price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
V stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.