ATOM3 Relative Valuation - Atom Empreendimentos e Participacoes SA

Watchlist Manager

Watchlist

Price: 3.7 BRL -7.5%

Market Cap: R$140.3m

A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	BR
	ToysRUs Anz Ltd ASX:TOY	AU
	Mani Inc TSE:7730	JP
	GR Engineering Services Ltd ASX:GNG	AU
	Robot SA MAD:RBT	ES
	Burnham Holdings Inc OTC:BURCA	US
G	GT Group Holdings Ltd HKEX:263	HK
	Volvo AB STO:VOLV B	SE
	Trevi Therapeutics Inc NASDAQ:TRVI	US
H	HucenTech Co Ltd KOSDAQ:215090	KR
	Nippon Ski Resort Development Co Ltd TSE:6040	JP
V	Vanov Holdings Company Ltd HKEX:2260	CN
	Galmed Pharmaceuticals Ltd NASDAQ:GLMD	IL
C	Card Factory PLC OTC:CRFCF	UK
S	Shandong Hi-Speed Holdings Group Ltd F:HRI	HK
	Happiest Minds Technologies Ltd NSE:HAPPSTMNDS	IN
G	Gudou Holdings Ltd HKEX:8308	CN
	FLEXIROAM Ltd ASX:FRX	MY
	Recharge Metals Ltd ASX:REC	AU
	Revasum Inc ASX:RVS	US
	Triton Minerals Ltd ASX:TON	AU
	Shenzhen Colibri Technologies Co Ltd SZSE:002957	CN
	Scholar Education Group HKEX:1769	CN
	Signal Advance Inc OTC:SIGL	US

Multiples-Based Value

The Multiples-Based Value of one ATOM3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.7 BRL, Atom Empreendimentos e Participacoes SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ATOM3 Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR	A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	140.3m BRL	4.5	7.5	66	137.1
US		New York Times Co NYSE:NYT	12.8B USD	4.5	37.3	22.1	26.2
US		News Corp NASDAQ:NWSA	9.1B USD	1.6	12.1	6	8.7
UK		Pearson PLC LSE:PSON	6.5B GBP	1.8	19.3	9.2	12.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	7.9	3.4	3.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.5B EUR	1.8	10	6.5	10.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25B CNY	1.9	12.8	11.7	11.7
CN		China Literature Ltd HKEX:772	27.3B HKD	3.2	-30	32.8	32.8
JP		Kadokawa Corp TSE:9468	526.9B JPY	1.9	235.7	21.7	58
CN		People.cn Co Ltd SSE:603000	21.8B CNY	10.6	116.8	102.5	102.5

				Revenue Growth	P/S to Growth
BR	A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	Average P/S: 3.8 4.5	N/A	N/A
US		New York Times Co NYSE:NYT	4.5	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
JP		Kadokawa Corp TSE:9468	1.9	5%	0.4
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A

				Earnings Growth	PEG
BR	A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	Average P/E: 46.5 7.5	N/A	N/A
US		New York Times Co NYSE:NYT	37.3	14%	2.7
US		News Corp NASDAQ:NWSA	12.1	-15%	N/A
UK		Pearson PLC LSE:PSON	19.3	16%	1.2
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10	3%	3.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.8	11%	1.2
CN		China Literature Ltd HKEX:772	Negative Multiple: -30	N/A	N/A
JP		Kadokawa Corp TSE:9468	235.7	29%	8.1
CN		People.cn Co Ltd SSE:603000	116.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR	A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	Average EV/EBITDA: 27.6 66	N/A	N/A
US		New York Times Co NYSE:NYT	22.1	13%	1.7
US		News Corp NASDAQ:NWSA	6	10%	0.6
UK		Pearson PLC LSE:PSON	9.2	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.5	3%	2.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	17%	0.7
CN		China Literature Ltd HKEX:772	32.8	54%	0.6
JP		Kadokawa Corp TSE:9468	21.7	17%	1.3
CN		People.cn Co Ltd SSE:603000	102.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR	A	Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3	Average EV/EBIT: 43.8 137.1	N/A	N/A
US		New York Times Co NYSE:NYT	26.2	17%	1.5
US		News Corp NASDAQ:NWSA	8.7	12%	0.7
UK		Pearson PLC LSE:PSON	12.3	6%	2
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.2	7%	1.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.7	N/A	N/A
CN		China Literature Ltd HKEX:772	32.8	51%	0.6
JP		Kadokawa Corp TSE:9468	58	N/A	N/A
CN		People.cn Co Ltd SSE:603000	102.5	N/A	N/A

Atom Empreendimentos e Participacoes SA
BOVESPA:ATOM3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATOM3 Competitors Multiples
Atom Empreendimentos e Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Atom Empreendimentos e Participacoes SA BOVESPA:ATOM3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ATOM3 Competitors Multiples Atom Empreendimentos e Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Atom Empreendimentos e Participacoes SA
BOVESPA:ATOM3

ATOM3 Competitors Multiples
Atom Empreendimentos e Participacoes SA Competitors