First Time Loading...

Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 2 804 JPY -0.25%
Updated: Apr 25, 2024

Intrinsic Value

Kadokawa Corp. engages in the management of its group companies that are involved in the publishing, film, publishing rights, and digital content businesses. [ Read More ]

The intrinsic value of one Kadokawa Corp stock under the Base Case scenario is 3 078.19 JPY. Compared to the current market price of 2 804 JPY, Kadokawa Corp is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
3 078.19 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kadokawa Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kadokawa Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kadokawa Corp

Provide an overview of the primary business activities
of Kadokawa Corp.

What unique competitive advantages
does Kadokawa Corp hold over its rivals?

What risks and challenges
does Kadokawa Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kadokawa Corp.

Provide P/S
for Kadokawa Corp.

Provide P/E
for Kadokawa Corp.

Provide P/OCF
for Kadokawa Corp.

Provide P/FCFE
for Kadokawa Corp.

Provide P/B
for Kadokawa Corp.

Provide EV/S
for Kadokawa Corp.

Provide EV/GP
for Kadokawa Corp.

Provide EV/EBITDA
for Kadokawa Corp.

Provide EV/EBIT
for Kadokawa Corp.

Provide EV/OCF
for Kadokawa Corp.

Provide EV/FCFF
for Kadokawa Corp.

Provide EV/IC
for Kadokawa Corp.

Show me price targets
for Kadokawa Corp made by professional analysts.

What are the Revenue projections
for Kadokawa Corp?

How accurate were the past Revenue estimates
for Kadokawa Corp?

What are the Net Income projections
for Kadokawa Corp?

How accurate were the past Net Income estimates
for Kadokawa Corp?

What are the EPS projections
for Kadokawa Corp?

How accurate were the past EPS estimates
for Kadokawa Corp?

What are the EBIT projections
for Kadokawa Corp?

How accurate were the past EBIT estimates
for Kadokawa Corp?

Compare the revenue forecasts
for Kadokawa Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kadokawa Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kadokawa Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kadokawa Corp compared to its peers.

Compare the P/E ratios
of Kadokawa Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kadokawa Corp with its peers.

Analyze the financial leverage
of Kadokawa Corp compared to its main competitors.

Show all profitability ratios
for Kadokawa Corp.

Provide ROE
for Kadokawa Corp.

Provide ROA
for Kadokawa Corp.

Provide ROIC
for Kadokawa Corp.

Provide ROCE
for Kadokawa Corp.

Provide Gross Margin
for Kadokawa Corp.

Provide Operating Margin
for Kadokawa Corp.

Provide Net Margin
for Kadokawa Corp.

Provide FCF Margin
for Kadokawa Corp.

Show all solvency ratios
for Kadokawa Corp.

Provide D/E Ratio
for Kadokawa Corp.

Provide D/A Ratio
for Kadokawa Corp.

Provide Interest Coverage Ratio
for Kadokawa Corp.

Provide Altman Z-Score Ratio
for Kadokawa Corp.

Provide Quick Ratio
for Kadokawa Corp.

Provide Current Ratio
for Kadokawa Corp.

Provide Cash Ratio
for Kadokawa Corp.

What is the historical Revenue growth
over the last 5 years for Kadokawa Corp?

What is the historical Net Income growth
over the last 5 years for Kadokawa Corp?

What is the current Free Cash Flow
of Kadokawa Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kadokawa Corp.

Financials

Balance Sheet Decomposition
Kadokawa Corp

Current Assets 204.6B
Cash & Short-Term Investments 95.4B
Receivables 58.5B
Other Current Assets 50.7B
Non-Current Assets 121.6B
Long-Term Investments 33B
PP&E 67.3B
Intangibles 12.7B
Other Non-Current Assets 8.6B
Current Liabilities 86.4B
Accounts Payable 34.3B
Accrued Liabilities 3.4B
Other Current Liabilities 48.8B
Non-Current Liabilities 52.9B
Long-Term Debt 25.4B
Other Non-Current Liabilities 27.5B
Efficiency

Earnings Waterfall
Kadokawa Corp

Revenue
252.7B JPY
Cost of Revenue
-167B JPY
Gross Profit
85.8B JPY
Operating Expenses
-65.9B JPY
Operating Income
19.8B JPY
Other Expenses
-13B JPY
Net Income
6.8B JPY

Free Cash Flow Analysis
Kadokawa Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kadokawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Kadokawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kadokawa Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Kadokawa Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kadokawa Corp

Wall Street analysts forecast Kadokawa Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kadokawa Corp is 3 899.8 JPY with a low forecast of 3 434 JPY and a high forecast of 4 515 JPY.

Lowest
Price Target
3 434 JPY
22% Upside
Average
Price Target
3 899.8 JPY
39% Upside
Highest
Price Target
4 515 JPY
61% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kadokawa Corp

1M 1M
+4%
6M 6M
-6%
1Y 1Y
-1%
3Y 3Y
+31%
5Y 5Y
+317%
10Y 10Y
+175%
Annual Price Range
2 804
52w Low
2 532
52w High
3 567
Price Metrics
Average Annual Return 42.05%
Standard Deviation of Annual Returns 42.92%
Max Drawdown -50%
Shares Statistics
Market Capitalization 377.5B JPY
Shares Outstanding 134 296 935
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kadokawa Corp Logo
Kadokawa Corp

Country

Japan

Industry

Media

Market Cap

377.5B JPY

Dividend Yield

2.16%

Description

Kadokawa Corp. engages in the management of its group companies that are involved in the publishing, film, publishing rights, and digital content businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,910 full-time employees. The company went IPO on 2014-10-01. The firm operates in three business segments. Publishing segment is involved in the publishing and sale of books, electronic books and electronic magazines, the publishing of magazines, as well as the sale of magazines and Website advertisements. Video & Game segment is involved in the licensing of video distribution rights, the sale of video package software, the planning, production and distribution of movies, as well as the planning, development and sale of game software and network games. Website Service segment is involved in the management of moving image community services through portal sites, the planning and management of species events through live events, as well as the renting of mobile event venues to deliver mobile contents through mobile devices.

Contact

TOKYO-TO
Chiyoda-ku
2-13-3, Fujimi
+81335496370.0
https://www.kadokawa.co.jp/

IPO

2014-10-01

Employees

4 910

Officers

CEO & Director
Mr. Takeshi Natsuno
COO & Director
Shinobu Murakawa
Chief Compliance Officer
Masahiro Onai
Corporate Officer of Marketing
Masafumi Kurihara
Chief Human Resources Officer, Chief Literature & Movie Officer and Director
Naohisa Yamashita
Corporate Officer of Information Systems
Yoichi Yasumoto
Show More
Executive Officer & Chief Publishing Officer
Masayuki Aoyagi
Chief Global Officer & Executive Officer
Takashi Sensui
Chief Anime Officer
Takeshi Kikuchi
Corporate Officer of Publishing Business
Masanori Kawakane
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kadokawa Corp stock?

The intrinsic value of one Kadokawa Corp stock under the Base Case scenario is 3 078.19 JPY.

Is Kadokawa Corp stock undervalued or overvalued?

Compared to the current market price of 2 804 JPY, Kadokawa Corp is Undervalued by 9%.