Kadokawa Corp
TSE:9468
Intrinsic Value
Kadokawa Corp. engages in the management of its group companies that are involved in the publishing, film, publishing rights, and digital content businesses. [ Read More ]
The intrinsic value of one Kadokawa Corp stock under the Base Case scenario is 3 078.19 JPY. Compared to the current market price of 2 804 JPY, Kadokawa Corp is Undervalued by 9%.
Valuation Backtest
Kadokawa Corp
Run backtest to discover the historical profit from buying and selling Kadokawa Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kadokawa Corp
Current Assets | 204.6B |
Cash & Short-Term Investments | 95.4B |
Receivables | 58.5B |
Other Current Assets | 50.7B |
Non-Current Assets | 121.6B |
Long-Term Investments | 33B |
PP&E | 67.3B |
Intangibles | 12.7B |
Other Non-Current Assets | 8.6B |
Current Liabilities | 86.4B |
Accounts Payable | 34.3B |
Accrued Liabilities | 3.4B |
Other Current Liabilities | 48.8B |
Non-Current Liabilities | 52.9B |
Long-Term Debt | 25.4B |
Other Non-Current Liabilities | 27.5B |
Earnings Waterfall
Kadokawa Corp
Revenue
|
252.7B
JPY
|
Cost of Revenue
|
-167B
JPY
|
Gross Profit
|
85.8B
JPY
|
Operating Expenses
|
-65.9B
JPY
|
Operating Income
|
19.8B
JPY
|
Other Expenses
|
-13B
JPY
|
Net Income
|
6.8B
JPY
|
Free Cash Flow Analysis
Kadokawa Corp
Profitability Score
Profitability Due Diligence
Kadokawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Kadokawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kadokawa Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Kadokawa Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kadokawa Corp
According to Wall Street analysts, the average 1-year price target for Kadokawa Corp is 3 899.8 JPY with a low forecast of 3 434 JPY and a high forecast of 4 515 JPY.
Shareholder Return
Price
Kadokawa Corp
Average Annual Return | 42.05% |
Standard Deviation of Annual Returns | 42.92% |
Max Drawdown | -50% |
Market Capitalization | 377.5B JPY |
Shares Outstanding | 134 296 935 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kadokawa Corp. engages in the management of its group companies that are involved in the publishing, film, publishing rights, and digital content businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,910 full-time employees. The company went IPO on 2014-10-01. The firm operates in three business segments. Publishing segment is involved in the publishing and sale of books, electronic books and electronic magazines, the publishing of magazines, as well as the sale of magazines and Website advertisements. Video & Game segment is involved in the licensing of video distribution rights, the sale of video package software, the planning, production and distribution of movies, as well as the planning, development and sale of game software and network games. Website Service segment is involved in the management of moving image community services through portal sites, the planning and management of species events through live events, as well as the renting of mobile event venues to deliver mobile contents through mobile devices.
Contact
IPO
Employees
Officers
The intrinsic value of one Kadokawa Corp stock under the Base Case scenario is 3 078.19 JPY.
Compared to the current market price of 2 804 JPY, Kadokawa Corp is Undervalued by 9%.