Watchlist Manager

Watchlist

Price: 79.02 BRL -1.51% Market Closed

Market Cap: R$8.3B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		400	420	423	431	435	443	445	445	448	445	458	473	477	497	526	553	506	538	537	551	339	595	692	736	514	846	916	754	262	516	636	938	1 058	1 258	1 059	988	741	1 062	1 104	970	915	1 011	957	1 145	1 301	1 245	1 341	1 335	1 312	1 291	1 335	1 278	1 215	1 093	1 173	1 188	1 342	1 555	1 554	1 573	1 534	1 452	1 343	1 423	1 440	1 487	1 477	1 445	1 455	1 401	1 448	1 412	1 401	1 257	1 247	1 378	1 480	1 726	1 863	1 936	1 931	2 004	1 999	2 027	2 116	2 265
Interest Income		715	756	783	815	850	914	969	1 011	1 014	981	956	940	941	955	981	1 018	992	1 037	1 072	1 081	852	1 100	1 145	1 159	943	1 289	1 309	1 388	1 157	1 449	1 510	1 536	1 381	1 560	1 534	1 554	1 971	1 697	1 781	1 916	2 464	2 130	2 165	2 202	2 648	2 236	2 295	2 258	2 260	2 315	2 362	2 408	2 418	2 519	2 614	2 744	2 872	2 886	2 872	2 755	2 634	2 500	2 365	2 286	2 221	2 164	2 124	2 083	2 029	1 975	1 936	1 914	1 885	1 878	1 866	1 855	1 914	1 945	2 034	2 187	2 301	2 540	2 740	2 975	3 230	3 521
Interest Expense		314	336	360	383	415	471	524	566	566	536	498	467	464	458	455	465	486	499	535	530	513	505	453	423	429	444	393	634	895	934	874	598	323	303	475	567	1 230	635	678	946	1 549	1 120	1 208	1 058	1 348	991	954	924	948	1 024	1 027	1 130	1 203	1 426	1 441	1 556	1 531	1 331	1 317	1 182	1 101	1 048	1 022	863	780	677	647	638	574	574	487	502	484	621	619	478	434	219	172	250	370	536	741	948	1 114	1 256
Non Interest Income		225	225	244	286	304	329	332	309	255	309	317	322	281	297	256	243	327	329	360	412	572	346	300	239	510	195	141	285	882	660	572	336	144	237	391	423	526	21	86	254	148	362	446	357	189	436	433	486	624	690	645	738	709	923	984	1 080	1 103	917	931	889	905	953	1 012	1 022	958	862	801	671	682	745	715	773	767	919	924	852	814	653	678	743	772	833	885	904	987	954
Revenue		625 N/A	645 +3%	667 +3%	717 +7%	739 +3%	773 +5%	777 +1%	754 -3%	703 -7%	754 +7%	775 +3%	795 +3%	758 -5%	794 +5%	782 -1%	796 +2%	833 +5%	867 +4%	897 +3%	963 +7%	911 -5%	941 +3%	992 +5%	975 -2%	1 024 +5%	1 041 +2%	1 057 +2%	1 039 -2%	1 144 +10%	1 175 +3%	1 209 +3%	1 273 +5%	1 203 -6%	1 495 +24%	1 449 -3%	1 410 -3%	1 267 -10%	1 082 -15%	1 189 +10%	1 224 +3%	1 063 -13%	1 373 +29%	1 403 +2%	1 501 +7%	1 490 -1%	1 681 +13%	1 775 +6%	1 821 +3%	1 935 +6%	1 981 +2%	1 980 0%	2 017 +2%	1 924 -5%	2 016 +5%	2 158 +7%	2 268 +5%	2 445 +8%	2 473 +1%	2 485 +0%	2 462 -1%	2 438 -1%	2 404 -1%	2 355 -2%	2 446 +4%	2 399 -2%	2 349 -2%	2 278 -3%	2 115 -7%	2 137 +1%	2 146 +0%	2 163 +1%	2 184 +1%	2 168 -1%	2 176 +0%	2 171 0%	2 229 +3%	2 294 +3%	2 379 +4%	2 540 +7%	2 679 +5%	2 703 +1%	2 837 +5%	2 884 +2%	2 931 +2%	3 103 +6%	3 218 +4%
Pre-Tax Income
Loan Loss Provision		(71)	(77)	(77)	(85)	(104)	(115)	(122)	(32)	(33)	(25)	(27)	(102)	(90)	(95)	(100)	(127)	(156)	(170)	(190)	(198)	(201)	(208)	(211)	(214)	(210)	(204)	(201)	(195)	(236)	(277)	(305)	(337)	(319)	(311)	(299)	(283)	(279)	(270)	(307)	(309)	(334)	(362)	(381)	(454)	(452)	(506)	(569)	(631)	(664)	(728)	(752)	(743)	(772)	(764)	(710)	(734)	(784)	(801)	(859)	(815)	(802)	(778)	(733)	(787)	(684)	(632)	(619)	(511)	(545)	(541)	(488)	(457)	(414)	(362)	(348)	(348)	(326)	(308)	(307)	(299)	(345)	(394)	(337)	(351)	(327)	(332)
Non Interest Expense		(496)	(508)	(542)	(583)	(595)	(615)	(614)	(648)	(603)	(661)	(672)	(646)	(609)	(641)	(631)	(624)	(643)	(657)	(666)	(707)	(654)	(682)	(712)	(694)	(733)	(769)	(795)	(805)	(850)	(827)	(837)	(856)	(823)	(931)	(908)	(874)	(702)	(784)	(825)	(864)	(689)	(919)	(931)	(943)	(835)	(1 059)	(1 116)	(1 204)	(1 267)	(1 331)	(1 401)	(1 425)	(1 442)	(1 481)	(1 510)	(1 605)	(1 629)	(1 617)	(1 633)	(1 587)	(1 588)	(1 591)	(1 590)	(1 618)	(1 639)	(1 608)	(1 539)	(1 468)	(1 453)	(1 460)	(1 504)	(1 543)	(1 637)	(1 682)	(1 686)	(1 738)	(1 738)	(1 822)	(1 968)	(2 081)	(2 191)	(2 285)	(2 390)	(2 473)	(2 511)	(2 600)
Pre-Tax Income		58 N/A	60 +4%	48 -20%	50 +3%	41 -18%	43 +5%	41 -4%	74 +81%	67 -9%	68 +2%	77 +12%	47 -38%	59 +25%	58 -2%	52 -10%	45 -13%	34 -24%	40 +18%	40 +0%	58 +44%	56 -4%	51 -10%	69 +36%	67 -2%	81 +20%	68 -16%	61 -10%	39 -36%	58 +49%	71 +23%	67 -6%	80 +20%	61 -23%	254 +313%	243 -4%	253 +4%	286 +13%	28 -90%	57 +101%	51 -10%	41 -21%	92 +126%	90 -1%	104 +15%	203 +96%	116 -43%	90 -22%	(15) N/A	4 N/A	(78) N/A	(174) -123%	(151) +13%	(290) -92%	(229) +21%	(62) +73%	(70) -13%	32 N/A	55 +72%	(7) N/A	59 N/A	48 -19%	36 -26%	32 -10%	40 +26%	76 +87%	109 +44%	121 +11%	137 +13%	140 +2%	145 +4%	171 +18%	184 +7%	117 -36%	133 +14%	138 +4%	144 +4%	229 +60%	249 +9%	266 +7%	299 +12%	167 -44%	158 -5%	157 -1%	107 -32%	264 +147%	286 +8%
Net Income
Tax Provision		(11)	(13)	(12)	(12)	(17)	(15)	(16)	(27)	(18)	(20)	(19)	(10)	(10)	(7)	(4)	(1)	(0)	(3)	(2)	(9)	(12)	(11)	(18)	(18)	(18)	5	19	28	13	(11)	(13)	(19)	4	(68)	(71)	(75)	(95)	27	54	56	33	20	(11)	(17)	(67)	(22)	(15)	29	21	56	86	75	125	101	46	98	66	50	69	(7)	(15)	(8)	(9)	(19)	(38)	(55)	(62)	(69)	(70)	(66)	(71)	(68)	38	40	40	38	(50)	(58)	(54)	(71)	54	59	41	82	(64)	(73)
Income from Continuing Operations		47	47	36	37	23	27	25	48	49	48	57	38	49	51	48	44	34	37	38	49	44	40	51	50	63	73	80	67	71	61	54	61	65	186	172	178	191	55	111	107	74	112	79	87	136	94	75	14	25	(22)	(88)	(76)	(165)	(128)	(16)	28	98	105	62	52	33	28	23	22	38	55	59	69	70	79	100	116	155	173	177	182	179	192	212	227	222	218	198	189	201	213
Income to Minority Interest		(6)	(5)	(5)	(3)	(3)	(2)	(2)	(2)	(1)	1	(2)	(3)	(6)	(10)	(9)	(10)	(11)	(13)	(11)	(18)	(16)	(14)	(14)	(6)	(5)	(2)	(5)	(5)	(4)	(6)	(3)	(2)	(3)	(2)	(3)	(6)	(6)	(7)	(6)	(4)	(4)	(4)	(4)	(5)	(5)	(6)	(7)	(7)	(6)	(4)	(3)	(2)	(2)	(0)	0	0	0	(0)	(2)	(5)	(7)	(10)	(5)	(4)	(2)	(0)	(4)	(3)	(5)	(5)	(4)	(4)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(0)	(0)
Net Income (Common)		33 N/A	34 +3%	25 -28%	27 +9%	20 -24%	21 +4%	19 -8%	41 +112%	41 -1%	42 +2%	48 +15%	27 -44%	36 +36%	34 -7%	32 -7%	27 -15%	18 -33%	19 +6%	20 +5%	22 +11%	20 -10%	18 -8%	23 +24%	32 +39%	37 +17%	45 +24%	51 +13%	39 -24%	43 +10%	35 -18%	30 -16%	36 +23%	40 +11%	148 +267%	143 -3%	147 +3%	186 +26%	34 -82%	76 +122%	75 -2%	70 -6%	80 +14%	50 -38%	56 +14%	131 +132%	61 -54%	48 -20%	(16) N/A	4 N/A	(43) N/A	(104) -140%	(87) +17%	(167) -94%	(127) +24%	(28) +78%	17 N/A	70 +309%	77 +9%	39 -49%	26 -33%	18 -30%	10 -47%	11 +15%	10 -10%	26 +159%	45 +71%	44 -3%	55 +26%	53 -3%	62 +16%	78 +26%	94 +21%	121 +29%	140 +15%	143 +2%	143 0%	151 +6%	155 +3%	178 +15%	190 +7%	185 -3%	180 -2%	179 -1%	179 N/A	201 +12%	222 +10%
EPS (Diluted)		0.64 N/A	0.67 +5%	0.48 -28%	0.52 +8%	0.39 -25%	0.41 +5%	0.37 -10%	0.78 +111%	0.78 N/A	0.79 +1%	0.91 +15%	0.51 -44%	0.7 +37%	0.64 -9%	0.6 -6%	0.51 -15%	0.29 -43%	0.3 +3%	0.32 +7%	0.35 +9%	0.02 -94%	0.3 +1 400%	0.37 +23%	0.51 +38%	0.59 +16%	0.73 +24%	0.82 +12%	0.63 -23%	0.69 +10%	0.56 -19%	0.47 -16%	0.58 +23%	0.68 +17%	2.38 +250%	2.02 -15%	2.07 +2%	2.62 +27%	0.49 -81%	1.08 +120%	1.06 -2%	0.99 -7%	1.13 +14%	0.71 -37%	0.66 -7%	1.54 +133%	0.65 -58%	0.52 -20%	-0.16 N/A	0.04 N/A	-0.47 N/A	-1.13 -140%	-0.94 +17%	-1.82 -94%	-1.39 +24%	-0.31 +78%	0.18 N/A	0.76 +322%	0.83 +9%	0.42 -49%	0.28 -33%	0.2 -29%	0.1 -50%	0.12 +20%	0.11 -8%	0.28 +155%	0.49 +75%	0.48 -2%	0.52 +8%	0.51 -2%	0.6 +18%	0.74 +23%	0.9 +22%	1.16 +29%	1.34 +16%	1.36 +1%	1.36 N/A	1.44 +6%	1.48 +3%	1.7 +15%	1.81 +6%	1.77 -2%	1.73 -2%	1.72 -1%	1.73 +1%	1.92 +11%	2.12 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 325,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.