Bradespar SA
BOVESPA:BRAP3

Watchlist Manager
Bradespar SA Logo
Bradespar SA
BOVESPA:BRAP3
Watchlist
Price: 20.45 BRL 0.79% Market Closed
Market Cap: 8.6B BRL

Relative Value

The Relative Value of one BRAP3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 20.45 BRL, Bradespar SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAP3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRAP3 Competitors Multiples
Bradespar SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Bradespar SA
BOVESPA:BRAP3
9.2B BRL 7.1 8.1 8.3 8.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
1.2B ZAR 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
354.2B BRL 1.7 11.7 5.5 7.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 3 13.7 10.4 10.4
AU
Fortescue Metals Group Ltd
ASX:FMG
66.1B AUD 2.9 13.2 5.9 5.9
US
Nucor Corp
NYSE:NUE
41.2B USD 1.3 25 11.4 18
LU
ArcelorMittal SA
AEX:MT
35.6B EUR 0.7 15.9 8.9 17.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.6 47.5 13.7 21.6
US
Steel Dynamics Inc
NASDAQ:STLD
26.3B USD 1.5 23.4 15.2 20.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 34.7 10.4 16.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.4B CNY 0.5 16.7 13.8 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Bradespar SA
BOVESPA:BRAP3
Average EV/EBITDA: 10.3
8.3
6%
1.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.5
8%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
10%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
10%
0.6
US
Nucor Corp
NYSE:NUE
11.4
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8.9
13%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.2
13%
1.2
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.8
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Bradespar SA
BOVESPA:BRAP3
Average EV/EBIT: 14
8.3
79%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.1
6%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
10.4
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
18
13%
1.4
LU
ArcelorMittal SA
AEX:MT
17.1
16%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.9
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.7
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.8
24%
0.6