BRAP3 Relative Valuation - Bradespar SA

Watchlist Manager

Watchlist

Price: 19.85 BRL 1.48%

Market Cap: R$8.3B

Relative Value

The Relative Value of one BRAP3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 19.85 BRL, Bradespar SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BRAP3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Bradespar SA BOVESPA:BRAP3	9B BRL	6.9	7.9	8	8
ZA	K	Kumba Iron Ore Ltd JSE:KIO	108.9B ZAR	1.6	7.5	3.7	3.7
BR		Vale SA BOVESPA:VALE3	343.9B BRL	1.6	24.8	4.9	6.3
AU		Fortescue Metals Group Ltd ASX:FMG	61.4B AUD	2.7	11.7	7.9	7.9
LU		ArcelorMittal SA AEX:MT	37.3B EUR	0.7	13.8	8	16.5
AU	F	Fortescue Ltd XMUN:FVJ	36.2B EUR	2.7	12	8	8
US		Nucor Corp NYSE:NUE	39B USD	1.2	22.3	10.4	16.2
IN		JSW Steel Ltd NSE:JSWSTEEL	2.9T INR	1.6	38.6	13.2	20.4
US		Steel Dynamics Inc NASDAQ:STLD	26.6B USD	1.5	22.4	14.8	20.3
IN		Tata Steel Ltd NSE:TATASTEEL	2.4T INR	1.1	26.5	10	15.5
CN		Baoshan Iron & Steel Co Ltd SSE:600019	152.5B CNY	0.5	16.2	13.3	13.3

				Revenue Growth	P/S to Growth
BR		Bradespar SA BOVESPA:BRAP3	Average P/S: 2 6.9	13%	0.5
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.6	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.6	2%	0.8
AU		Fortescue Metals Group Ltd ASX:FMG	2.7	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.7	6%	0.1
AU	F	Fortescue Ltd XMUN:FVJ	2.7	0%	N/A
US		Nucor Corp NYSE:NUE	1.2	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.6	11%	0.1
US		Steel Dynamics Inc NASDAQ:STLD	1.5	7%	0.2
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
CN		Baoshan Iron & Steel Co Ltd SSE:600019	0.5	0%	N/A

				Earnings Growth	PEG
BR		Bradespar SA BOVESPA:BRAP3	Average P/E: 18.5 7.9	11%	0.7
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7.5	-2%	N/A
BR		Vale SA BOVESPA:VALE3	24.8	55%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	11.7	-5%	N/A
LU		ArcelorMittal SA AEX:MT	13.8	19%	0.7
AU	F	Fortescue Ltd XMUN:FVJ	12	-5%	N/A
US		Nucor Corp NYSE:NUE	22.3	22%	1
IN		JSW Steel Ltd NSE:JSWSTEEL	38.6	73%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	22.4	24%	0.9
IN		Tata Steel Ltd NSE:TATASTEEL	26.5	82%	0.3
CN		Baoshan Iron & Steel Co Ltd SSE:600019	16.2	25%	0.6

				EBITDA Growth	EV/EBITDA to Growth
BR		Bradespar SA BOVESPA:BRAP3	Average EV/EBITDA: 9.3 8	13%	0.6
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.7	11%	0.3
BR		Vale SA BOVESPA:VALE3	4.9	8%	0.6
AU		Fortescue Metals Group Ltd ASX:FMG	7.9	12%	0.7
LU		ArcelorMittal SA AEX:MT	8	20%	0.4
AU	F	Fortescue Ltd XMUN:FVJ	8	12%	0.7
US		Nucor Corp NYSE:NUE	10.4	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	13.2	23%	0.6
US		Steel Dynamics Inc NASDAQ:STLD	14.8	22%	0.7
IN		Tata Steel Ltd NSE:TATASTEEL	10	28%	0.4
CN		Baoshan Iron & Steel Co Ltd SSE:600019	13.3	60%	0.2

				EBIT Growth	EV/EBIT to Growth
BR		Bradespar SA BOVESPA:BRAP3	Average EV/EBIT: 12.4 8	13%	0.6
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.7	0%	N/A
BR		Vale SA BOVESPA:VALE3	6.3	6%	1
AU		Fortescue Metals Group Ltd ASX:FMG	7.9	-5%	N/A
LU		ArcelorMittal SA AEX:MT	16.5	30%	0.6
AU	F	Fortescue Ltd XMUN:FVJ	8	-5%	N/A
US		Nucor Corp NYSE:NUE	16.2	19%	0.9
IN		JSW Steel Ltd NSE:JSWSTEEL	20.4	31%	0.7
US		Steel Dynamics Inc NASDAQ:STLD	20.3	26%	0.8
IN		Tata Steel Ltd NSE:TATASTEEL	15.5	32%	0.5
CN		Baoshan Iron & Steel Co Ltd SSE:600019	13.3	23%	0.6

Bradespar SA
BOVESPA:BRAP3

Relative Value

Valuation Multiples

Multiples Across Competitors

BRAP3 Competitors Multiples
Bradespar SA Competitors

See Also

Company

Help

Tools

Stocks

Bradespar SA BOVESPA:BRAP3

Relative Value

Valuation Multiples

Multiples Across Competitors

BRAP3 Competitors Multiples Bradespar SA Competitors

See Also

Company

Help

Tools

Stocks

Bradespar SA
BOVESPA:BRAP3

BRAP3 Competitors Multiples
Bradespar SA Competitors