Centrais Eletricas de Santa Catarina SA Celesc
BOVESPA:CLSC4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (17.6), the stock would be worth R$-183.91 (220% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -14.7 | R$153.49 |
0%
|
| Industry Average | 17.6 | R$-183.91 |
-220%
|
| Country Average | 10.6 | R$-111.44 |
-173%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Centrais Eletricas de Santa Catarina SA Celesc
BOVESPA:CLSC4
|
6B BRL | -14.7 | 9.9 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
202.1B USD | 15 | 24.7 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 41.7 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.6B EUR | 38.6 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
111.5B USD | 51.6 | 41.5 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 65.9 | 24.5 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.1B USD | 417.7 | 20.4 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74B USD | 955.1 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 22.3 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
52.7B USD | -29.6 | 30 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.5B USD | -15.4 | 24.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 10.6 |
| 70th Percentile | 17.3 |
| Max | 51 841.7 |
Other Multiples
Centrais Eletricas de Santa Catarina SA Celesc
Glance View
Centrais Eletricas Santa Catarina SA operates as a holding company. The company is headquartered in Florianopolis, Santa Catarina and currently employs 3,950 full-time employees. The firm's segments include Electric energy distribution and Generation of electric energy. The firm's high voltage electric system comprises transmission lines and substations interconnected in voltages of over 70 kilovolt (kV) and approximately 140 kV. Approximately 10 plants generate over 67,360 Average Megawatts energy, which is equivalent to approximately 590.06 gigawatt-hours (GWh). Its subsidiaries include Celesc Distribuicao S.A. (Celesc D) and Celesc Geracao SA (Celesc G). Celesc D serves over 264 of the 295 municipalities in Santa Catarina State. Celesc G is engaged in the operation, maintenance, expansion and sale related to its generating complex, formed by over 10 hydroelectric power plants and approximately five hydroelectric power plants established in partnership with private investors.
