Companhia Paranaense de Energia
BOVESPA:CPLE6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Companhia Paranaense de Energia
BOVESPA:CPLE6
|
BR |
|
Anji Microelectronics Technology Shanghai Co Ltd
SSE:688019
|
CN |
|
NTT Data Intramart Corp
TSE:3850
|
JP |
|
PT Sentul City Tbk
IDX:BKSL
|
ID |
|
Brii Biosciences Ltd
HKEX:2137
|
CN |
|
Clinigen Group PLC
LSE:CLIN
|
UK |
|
China Zenith Chemical Group Ltd
HKEX:362
|
HK |
|
Nifco Inc
TSE:7988
|
JP |
|
T
|
Terna Energy SA
ATHEX:TENERGY
|
GR |
|
Takeda Printing Co Ltd
TSE:7875
|
JP |
Balance Sheet
Balance Sheet Decomposition
Companhia Paranaense de Energia
Companhia Paranaense de Energia
Balance Sheet
Companhia Paranaense de Energia
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
166
|
200
|
349
|
519
|
1 132
|
1 504
|
1 541
|
1 814
|
1 697
|
1 794
|
1 049
|
1 483
|
1 741
|
740
|
1 481
|
982
|
1 040
|
1 948
|
2 942
|
3 223
|
3 473
|
2 678
|
0
|
0
|
|
| Cash |
166
|
200
|
349
|
519
|
1 132
|
1 504
|
1 541
|
1 814
|
80
|
59
|
35
|
94
|
130
|
152
|
168
|
173
|
157
|
168
|
263
|
229
|
231
|
223
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 617
|
1 735
|
1 014
|
1 389
|
1 611
|
588
|
1 313
|
809
|
883
|
1 781
|
2 679
|
2 994
|
3 241
|
2 456
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
534
|
582
|
636
|
389
|
1 068
|
1 317
|
137
|
173
|
546
|
359
|
175
|
400
|
191
|
0
|
0
|
|
| Total Receivables |
631
|
722
|
798
|
886
|
1 130
|
1 366
|
1 340
|
1 402
|
1 598
|
1 639
|
1 960
|
2 346
|
2 388
|
3 225
|
3 953
|
2 894
|
4 205
|
3 963
|
4 445
|
6 579
|
7 066
|
6 203
|
6 360
|
6 798
|
|
| Accounts Receivables |
595
|
526
|
618
|
766
|
879
|
973
|
1 069
|
1 042
|
1 156
|
1 163
|
1 368
|
1 489
|
1 338
|
2 179
|
3 033
|
2 217
|
2 733
|
2 944
|
3 120
|
4 054
|
4 582
|
3 563
|
0
|
0
|
|
| Other Receivables |
36
|
196
|
180
|
120
|
251
|
393
|
271
|
360
|
442
|
476
|
592
|
857
|
1 050
|
1 047
|
921
|
677
|
1 472
|
1 019
|
1 324
|
2 525
|
2 484
|
2 640
|
0
|
0
|
|
| Inventory |
19
|
21
|
4
|
31
|
37
|
51
|
52
|
64
|
94
|
121
|
104
|
125
|
139
|
151
|
131
|
131
|
111
|
116
|
130
|
163
|
198
|
195
|
175
|
136
|
|
| Other Current Assets |
153
|
89
|
239
|
197
|
172
|
93
|
230
|
294
|
361
|
69
|
8
|
110
|
22
|
34
|
51
|
94
|
173
|
104
|
34
|
1 268
|
54
|
60
|
1 526
|
1 945
|
|
| Total Current Assets |
969
|
1 032
|
1 390
|
1 633
|
2 471
|
3 014
|
3 163
|
3 574
|
3 828
|
4 158
|
3 702
|
4 699
|
4 680
|
5 218
|
6 933
|
4 237
|
5 702
|
6 678
|
7 909
|
11 407
|
11 190
|
9 327
|
13 716
|
13 042
|
|
| PP&E Net |
5 936
|
5 333
|
5 276
|
5 399
|
5 991
|
6 774
|
6 832
|
6 992
|
7 528
|
6 664
|
7 210
|
7 872
|
7 984
|
8 351
|
8 693
|
8 934
|
9 829
|
10 841
|
10 685
|
9 628
|
10 347
|
10 331
|
7 946
|
6 842
|
|
| PP&E Gross |
5 936
|
5 333
|
5 276
|
5 399
|
0
|
6 774
|
6 832
|
6 992
|
7 528
|
6 664
|
7 210
|
7 872
|
7 984
|
8 351
|
8 693
|
8 934
|
9 829
|
10 841
|
10 685
|
9 628
|
10 347
|
10 331
|
0
|
0
|
|
| Accumulated Depreciation |
2 542
|
2 788
|
3 065
|
0
|
0
|
4 007
|
3 348
|
4 745
|
5 086
|
7 102
|
7 428
|
7 748
|
3 593
|
3 805
|
4 708
|
3 746
|
3 725
|
3 769
|
4 013
|
3 812
|
4 058
|
4 324
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
113
|
118
|
180
|
1 749
|
1 722
|
1 795
|
2 035
|
2 174
|
6 145
|
6 460
|
6 453
|
6 029
|
6 333
|
6 929
|
9 216
|
10 278
|
11 170
|
16 624
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
112
|
123
|
133
|
185
|
121
|
120
|
147
|
94
|
68
|
2 482
|
3 383
|
3 592
|
4 334
|
5 082
|
2 085
|
4 616
|
5 263
|
6 635
|
7 691
|
12 679
|
13 297
|
13 518
|
13 413
|
12 707
|
|
| Long-Term Investments |
465
|
498
|
456
|
457
|
414
|
306
|
257
|
452
|
396
|
483
|
601
|
672
|
1 308
|
2 224
|
2 451
|
2 967
|
2 979
|
2 865
|
2 948
|
3 224
|
3 791
|
3 973
|
4 050
|
4 138
|
|
| Other Long-Term Assets |
1 251
|
1 561
|
1 928
|
2 205
|
1 942
|
1 720
|
1 847
|
2 023
|
1 882
|
2 323
|
2 505
|
2 583
|
2 770
|
2 569
|
2 641
|
3 093
|
2 936
|
2 882
|
2 746
|
2 916
|
1 697
|
2 277
|
0
|
480
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8 733
N/A
|
8 547
-2%
|
9 183
+7%
|
9 879
+8%
|
10 939
+11%
|
11 934
+9%
|
12 359
+4%
|
13 253
+7%
|
13 833
+4%
|
17 859
+29%
|
19 122
+7%
|
21 212
+11%
|
23 111
+9%
|
25 618
+11%
|
28 948
+13%
|
30 308
+5%
|
33 162
+9%
|
35 930
+8%
|
38 313
+7%
|
46 785
+22%
|
49 538
+6%
|
49 704
+0%
|
55 819
+12%
|
57 384
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
271
|
249
|
401
|
768
|
1 162
|
392
|
367
|
498
|
544
|
613
|
747
|
1 136
|
1 092
|
1 587
|
1 613
|
1 256
|
1 684
|
1 419
|
1 685
|
2 291
|
2 586
|
2 090
|
2 154
|
2 324
|
|
| Accrued Liabilities |
299
|
167
|
412
|
505
|
622
|
445
|
622
|
714
|
887
|
684
|
614
|
860
|
698
|
603
|
811
|
862
|
995
|
1 065
|
1 280
|
1 746
|
1 414
|
1 551
|
2 238
|
988
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
272
|
179
|
266
|
671
|
215
|
367
|
265
|
293
|
136
|
704
|
116
|
274
|
1 015
|
1 299
|
1 233
|
2 602
|
2 417
|
3 298
|
1 453
|
2 640
|
2 771
|
1 690
|
1 951
|
3 314
|
|
| Other Current Liabilities |
102
|
200
|
190
|
304
|
330
|
1 377
|
559
|
456
|
275
|
536
|
581
|
577
|
543
|
566
|
1 133
|
936
|
1 014
|
913
|
927
|
2 977
|
1 208
|
1 826
|
2 965
|
3 716
|
|
| Total Current Liabilities |
944
|
795
|
1 269
|
2 248
|
2 329
|
2 581
|
1 813
|
1 961
|
1 841
|
2 537
|
2 059
|
2 848
|
3 348
|
4 055
|
4 789
|
5 656
|
6 110
|
6 695
|
5 346
|
9 654
|
7 980
|
7 157
|
9 309
|
10 342
|
|
| Long-Term Debt |
1 154
|
2 016
|
1 693
|
1 160
|
1 830
|
1 668
|
1 838
|
1 571
|
1 538
|
1 281
|
2 058
|
2 988
|
3 517
|
4 755
|
6 528
|
6 235
|
7 414
|
8 268
|
10 215
|
7 444
|
9 267
|
11 038
|
13 281
|
14 261
|
|
| Deferred Income Tax |
0
|
13
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
887
|
928
|
616
|
421
|
102
|
0
|
178
|
157
|
157
|
294
|
484
|
1 365
|
1 518
|
1 687
|
1 895
|
|
| Minority Interest |
0
|
0
|
0
|
45
|
143
|
271
|
232
|
240
|
254
|
266
|
243
|
265
|
277
|
352
|
339
|
264
|
303
|
303
|
346
|
291
|
338
|
314
|
306
|
38
|
|
| Other Liabilities |
1 588
|
997
|
1 283
|
1 291
|
1 150
|
1 038
|
1 239
|
1 426
|
1 371
|
1 859
|
2 007
|
2 263
|
2 897
|
3 022
|
3 045
|
3 241
|
3 972
|
4 474
|
4 860
|
8 951
|
8 750
|
8 860
|
7 350
|
5 249
|
|
| Total Liabilities |
3 686
N/A
|
3 821
+4%
|
4 327
+13%
|
4 744
+10%
|
5 452
+15%
|
5 558
+2%
|
5 122
-8%
|
5 198
+1%
|
5 003
-4%
|
6 829
+36%
|
7 295
+7%
|
8 979
+23%
|
10 460
+16%
|
12 287
+17%
|
14 702
+20%
|
15 575
+6%
|
17 955
+15%
|
19 897
+11%
|
21 060
+6%
|
26 826
+27%
|
27 701
+3%
|
28 886
+4%
|
31 933
+11%
|
31 709
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 620
|
2 900
|
2 900
|
3 480
|
3 480
|
3 875
|
4 460
|
4 460
|
4 460
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
6 910
|
7 910
|
7 910
|
7 910
|
10 800
|
10 800
|
10 800
|
10 800
|
12 822
|
12 822
|
|
| Retained Earnings |
1 877
|
1 009
|
1 141
|
839
|
1 190
|
1 684
|
1 938
|
2 755
|
3 532
|
2 535
|
3 375
|
3 909
|
4 523
|
5 202
|
6 158
|
5 825
|
6 402
|
7 337
|
5 860
|
7 298
|
9 242
|
9 424
|
10 626
|
11 136
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
|
| Other Equity |
1 548
|
817
|
817
|
817
|
817
|
817
|
838
|
838
|
838
|
1 585
|
1 542
|
1 414
|
1 219
|
1 219
|
1 177
|
998
|
896
|
786
|
592
|
1 861
|
1 795
|
593
|
438
|
1 767
|
|
| Total Equity |
5 045
N/A
|
4 726
-6%
|
4 858
+3%
|
5 136
+6%
|
5 487
+7%
|
6 376
+16%
|
7 236
+13%
|
8 053
+11%
|
8 830
+10%
|
11 030
+25%
|
11 827
+7%
|
12 233
+3%
|
12 651
+3%
|
13 331
+5%
|
14 246
+7%
|
14 734
+3%
|
15 208
+3%
|
16 033
+5%
|
17 252
+8%
|
19 959
+16%
|
21 837
+9%
|
20 817
-5%
|
23 886
+15%
|
25 675
+7%
|
|
| Total Liabilities & Equity |
8 731
N/A
|
8 547
-2%
|
9 185
+7%
|
9 880
+8%
|
10 939
+11%
|
11 934
+9%
|
12 358
+4%
|
13 251
+7%
|
13 833
+4%
|
17 859
+29%
|
19 122
+7%
|
21 212
+11%
|
23 111
+9%
|
25 618
+11%
|
28 948
+13%
|
30 308
+5%
|
33 162
+9%
|
35 930
+8%
|
38 313
+7%
|
46 785
+22%
|
49 538
+6%
|
49 704
+0%
|
55 819
+12%
|
57 384
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
2 737
|
2 737
|
2 737
|
2 737
|
2 737
|
2 737
|
2 737
|
2 983
|
2 983
|
|