Karsten SA
BOVESPA:CTKA4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.1), the stock would be worth R$37.54 (6% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.7 | R$39.76 |
0%
|
| 3-Year Average | 10.1 | R$37.54 |
-6%
|
| 5-Year Average | 6.5 | R$24.25 |
-39%
|
| Industry Average | 24.2 | R$90.24 |
+127%
|
| Country Average | 13.4 | R$50.04 |
+26%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Karsten SA
BOVESPA:CTKA4
|
246.9m BRL | 10.7 | 2.1 | |
| HK |
C
|
Cecep Costin New Materials Group Ltd
HKEX:2228
|
41B HKD | -119.5 | 288.5 | |
| CN |
H
|
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
|
33.4B CNY | -452.6 | 134.7 | |
| CN |
S
|
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
|
27.5B CNY | -44.9 | 822.1 | |
| IN |
S
|
Spentex Industries Ltd
NSE:SPENTEX
|
291.1B INR | -889.7 | -72 690.1 | |
| TW |
|
Eclat Textile Co Ltd
TWSE:1476
|
91.8B TWD | 11.4 | 16.6 | |
| IN |
|
Sumeet Industries Ltd
NSE:SUMEETINDS
|
260B INR | 74.9 | 274.9 | |
| CN |
D
|
Deyun Holding Ltd
HKEX:1440
|
19.8B HKD | 399.8 | -175.4 | |
| CN |
W
|
Weiqiao Textile Co Ltd
HKEX:2698
|
17.9B HKD | -2 | -11.1 | |
| UK |
|
Coats Group PLC
LSE:COA
|
1.6B GBP | 15.5 | 20.7 | |
| CN |
|
Bros Eastern Co Ltd
SSE:601339
|
13.9B CNY | 34.8 | 25.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.2 |
| Median | 13.4 |
| 70th Percentile | 24.4 |
| Max | 1 667.2 |
Other Multiples
Karsten SA
Glance View
Karsten SA engages in the manufacture of textile products. The company is headquartered in Blumenau, Santa Catarina. The company went IPO on 2008-04-16. The firm manufactures and sells household textile products. The firm's product portfolio includes cotton bedding, bath robes, towels, table clothing and upholstery, among others. The firm offers its products under the brand name Karsten. The company divides its business into five segments: decoration, embroidery, table, bath and bed. As of December 31, 2011, the Company had a number of subsidiaries, including Karsten Nordeste Industria Textil Ltda, Karsten Comercio e Servicos de Distribuicao Ltda, Karsten America Corporation, Karsten Europa GmbH, Romaria Empreendimentos Ltda and Romaria Empreendimentos Ltda.
