EGIE3 Relative Valuation - Engie Brasil Energia SA

Watchlist Manager

Watchlist

Price: 33.54 BRL -0.8% Market Closed

Market Cap: R$38.3B

Relative Value

The Relative Value of one EGIE3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 33.54 BRL, Engie Brasil Energia SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EGIE3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Engie Brasil Energia SA BOVESPA:EGIE3	38.3B BRL	3	12.6	8.6	10.5
CN		China Yangtze Power Co Ltd SSE:600900	647.9B CNY	7.7	19.9	19.3	19.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 077T IDR	103.2	443.6	146.9	146.9
CN		Huaneng Lancang River Hydropower Inc SSE:600025	168.7B CNY	6.6	20.8	20.8	20.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	163.6B HKD	4.4	26.9	23.9	23.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	119.5B CNY	4.1	22.4	33.4	33.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	12.3	102.2	22.3	31.4
ES	E	EDP Renovaveis SA ELI:EDPR	13.9B EUR	3.7	-23.4	55.6	55.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.2B EUR	8.1	22.2	15.1	19.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	70.4B CNY	42.3	16.3	167.3	167.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.2B CAD	1.4	-35.5	7.9	15.8

				Revenue Growth	P/S to Growth
BR		Engie Brasil Energia SA BOVESPA:EGIE3	Average P/S: 17.9 3	4%	0.8
CN		China Yangtze Power Co Ltd SSE:600900	7.7	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	103.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	6%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.1	9%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.3	27%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.7	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.1	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	42.3	8%	5.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.4	4%	0.3

				Earnings Growth	PEG
BR		Engie Brasil Energia SA BOVESPA:EGIE3	Average P/E: 76.3 12.6	-2%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.9	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	443.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	26.9	7%	3.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.4	8%	2.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	102.2	51%	2
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.4	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.2	2%	11.1
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.3	5%	3.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -35.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Engie Brasil Energia SA BOVESPA:EGIE3	Average EV/EBITDA: 47.4 8.6	10%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	19.3	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	146.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.9	5%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.3	30%	0.7
ES	E	EDP Renovaveis SA ELI:EDPR	55.6	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.1	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	167.3	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	7.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Engie Brasil Energia SA BOVESPA:EGIE3	Average EV/EBIT: 49.5 10.5	8%	1.3
CN		China Yangtze Power Co Ltd SSE:600900	19.3	4%	4.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	146.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.8	3%	6.9
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.9	3%	8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	3%	11.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31.4	33%	1
ES	E	EDP Renovaveis SA ELI:EDPR	55.6	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.2	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	167.3	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	15.8	5%	3.2

Engie Brasil Energia SA
BOVESPA:EGIE3

Relative Value

Valuation Multiples

Multiples Across Competitors

EGIE3 Competitors Multiples
Engie Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

Engie Brasil Energia SA BOVESPA:EGIE3

Relative Value

Valuation Multiples

Multiples Across Competitors

EGIE3 Competitors Multiples Engie Brasil Energia SA Competitors

See Also

Company

Help

Tools

Stocks

Engie Brasil Energia SA
BOVESPA:EGIE3

EGIE3 Competitors Multiples
Engie Brasil Energia SA Competitors