GetNinjas SA
BOVESPA:NINJ3

Watchlist Manager
GetNinjas SA Logo
GetNinjas SA
BOVESPA:NINJ3
Watchlist
Price: 5.02 BRL 1.01% Market Closed
Market Cap: R$142.4m

Relative Value

There is not enough data to reliably calculate the relative value of NINJ3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NINJ3 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NINJ3 Competitors Multiples
GetNinjas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
GetNinjas SA
BOVESPA:NINJ3
142.4m BRL 2.3 10.7 6.8 5.6
AU
Slater & Gordon Ltd
ASX:SGH
18.9B AUD 1.8 36.2 17.4 17.4
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 21 12 16.1
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.2 5.2 10.7
US
StubHub Holdings Inc
NYSE:STUB
5.1B USD 0 0 0 0
US
H & R Block Inc
NYSE:HRB
4.9B USD 1.3 8.1 6.5 7.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.3 9.8 11.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 27.8 19.8 25.7
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
177.6B INR 12.4 -232.2 -191.3 -114.8
P/E Multiple
Earnings Growth PEG
BR
GetNinjas SA
BOVESPA:NINJ3
Average P/E: 130.6
10.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.2
33%
1.1
US
Service Corporation International
NYSE:SCI
21
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
H & R Block Inc
NYSE:HRB
8.1
12%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
16.3
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.8
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -232.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
GetNinjas SA
BOVESPA:NINJ3
Average EV/EBITDA: 88.9
6.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
H & R Block Inc
NYSE:HRB
6.5
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
9.8
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.8
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -191.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
GetNinjas SA
BOVESPA:NINJ3
Average EV/EBIT: 92.3
5.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
11%
1.6
US
Service Corporation International
NYSE:SCI
16.1
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
H & R Block Inc
NYSE:HRB
7.4
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
11.5
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.7
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -114.8 N/A N/A