Odontoprev SA
BOVESPA:ODPV3

Watchlist Manager
Odontoprev SA Logo
Odontoprev SA
BOVESPA:ODPV3
Watchlist
Price: 14.48 BRL 2.77%
Market Cap: R$8B

Multiples-Based Value

The Multiples-Based Value of one ODPV3 stock under the Base Case scenario is 10.64 BRL. Compared to the current market price of 14.48 BRL, Odontoprev SA is Overvalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODPV3 Multiples-Based Value
Base Case
10.64 BRL
Overvaluation 26%
Multiples-Based Value
Price R$14.48
Worst Case
Base Case
Best Case

Multiples Across Competitors

ODPV3 Competitors Multiples
Odontoprev SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Odontoprev SA
BOVESPA:ODPV3
7.7B BRL 3.3 13.5 9.1 9.9
US
UnitedHealth Group Inc
NYSE:UNH
278.8B USD 0.6 23.1 0 0
US
Anthem Inc
LSE:0HG8
80.5B USD 0.4 14.5 0 0
US
Elevance Health Inc
NYSE:ELV
68.8B USD 0.4 12.4 0 0
US
Humana Inc
NYSE:HUM
23.8B USD 0.2 20.1 0 0
US
Centene Corp
NYSE:CNC
17.9B USD 0.1 -2.7 0 0
US
Molina Healthcare Inc
NYSE:MOH
7.2B USD 0.2 15.8 3.3 4.1
US
Healthequity Inc
NASDAQ:HQY
6.9B USD 5.3 32.3 15.7 23.2
US
Magellan Health Inc
F:MAH1
2.2B EUR 0.5 8.5 12.9 38.5
US
Progyny Inc
NASDAQ:PGNY
1.4B USD 1.1 24.2 10.8 11.4
US
Clover Health Investments Corp
NASDAQ:CLOV
986.2m USD 0.5 -11.5 -10.3 -10.1
P/E Multiple
Earnings Growth PEG
BR
Odontoprev SA
BOVESPA:ODPV3
Average P/E: 18.3
13.5
4%
3.4
US
UnitedHealth Group Inc
NYSE:UNH
23.1
21%
1.1
US
A
Anthem Inc
LSE:0HG8
14.5
11%
1.3
US
Elevance Health Inc
NYSE:ELV
12.4
11%
1.1
US
Humana Inc
NYSE:HUM
20.1
37%
0.5
US
Centene Corp
NYSE:CNC
Negative Multiple: -2.7 N/A N/A
US
Molina Healthcare Inc
NYSE:MOH
15.8
19%
0.8
US
Healthequity Inc
NASDAQ:HQY
32.3
N/A N/A
US
M
Magellan Health Inc
F:MAH1
8.5
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
24.2
32%
0.8
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -11.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Odontoprev SA
BOVESPA:ODPV3
Average EV/EBITDA: 10.4
9.1
4%
2.3
US
UnitedHealth Group Inc
NYSE:UNH
Not Available N/A N/A
US
A
Anthem Inc
LSE:0HG8
Not Available N/A N/A
US
Elevance Health Inc
NYSE:ELV
Not Available N/A N/A
US
Humana Inc
NYSE:HUM
Not Available N/A N/A
US
Centene Corp
NYSE:CNC
Not Available N/A N/A
US
Molina Healthcare Inc
NYSE:MOH
3.3
10%
0.3
US
Healthequity Inc
NASDAQ:HQY
15.7
N/A N/A
US
M
Magellan Health Inc
F:MAH1
12.9
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
10.8
44%
0.2
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -10.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Odontoprev SA
BOVESPA:ODPV3
Average EV/EBIT: 17.4
9.9
4%
2.5
US
UnitedHealth Group Inc
NYSE:UNH
Not Available N/A N/A
US
A
Anthem Inc
LSE:0HG8
Not Available N/A N/A
US
Elevance Health Inc
NYSE:ELV
Not Available N/A N/A
US
Humana Inc
NYSE:HUM
Not Available N/A N/A
US
Centene Corp
NYSE:CNC
Not Available N/A N/A
US
Molina Healthcare Inc
NYSE:MOH
4.1
10%
0.4
US
Healthequity Inc
NASDAQ:HQY
23.2
N/A N/A
US
M
Magellan Health Inc
F:MAH1
38.5
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
11.4
47%
0.2
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -10.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett