Odontoprev SA
BOVESPA:ODPV3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.6), the stock would be worth R$11.96 (20% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | R$14.99 |
0%
|
| 3-Year Average | 7.6 | R$11.96 |
-20%
|
| 5-Year Average | 8 | R$12.63 |
-16%
|
| Industry Average | 4.9 | R$7.82 |
-48%
|
| Country Average | 6.4 | R$10.14 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
R$7.1B
|
/ |
Jan 2026
R$833m
|
= |
|
|
R$7.1B
|
/ |
Dec 2026
R$822.6m
|
= |
|
|
R$7.1B
|
/ |
Dec 2027
R$882.8m
|
= |
|
|
R$7.1B
|
/ |
Dec 2028
R$933m
|
= |
|
|
R$7.1B
|
/ |
Dec 2029
R$933.3m
|
= |
|
|
R$7.1B
|
/ |
Dec 2030
R$988.2m
|
= |
|
|
R$7.1B
|
/ |
Dec 2031
R$1B
|
= |
|
|
R$7.1B
|
/ |
Dec 2032
R$1.1B
|
= |
|
|
R$7.1B
|
/ |
Dec 2033
R$1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Odontoprev SA
BOVESPA:ODPV3
|
8.3B BRL | 9.5 | 14 | |
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
322.2B USD | 0 | 26.7 | |
| US |
A
|
Anthem Inc
LSE:0HG8
|
89.2B USD | 0 | 15.8 | |
| US |
|
Elevance Health Inc
NYSE:ELV
|
76.1B USD | 0 | 13.4 | |
| US |
|
Humana Inc
NYSE:HUM
|
26B USD | 0 | 21.8 | |
| US |
|
Centene Corp
NYSE:CNC
|
20.6B USD | 0 | -3.1 | |
| US |
|
Molina Healthcare Inc
NYSE:MOH
|
9B USD | 4.9 | 19 | |
| US |
|
Healthequity Inc
NASDAQ:HQY
|
7B USD | 15.7 | 32.6 | |
| US |
M
|
Magellan Health Inc
F:MAH1
|
2.2B EUR | 12.9 | 8.5 | |
| US |
|
Progyny Inc
NASDAQ:PGNY
|
1.5B USD | 11.5 | 25.4 | |
| BR |
|
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
|
6.3B BRL | 3.5 | -45.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Odontoprev SA
Glance View
OdontoPrev SA engages in the provision of dental and oral health solutions. The company is headquartered in Barueri, Sao Paulo. The company went IPO on 2006-12-01. The firm is involved in the management, sale and provision of private dental care plans and services. The company offers services to individual and corporate customers. The firm organizes its dental care services into three main segments: Collective Pre-paid Plans, Collective Post-paid Plans and Individual Pre-paid Plans. Through its indirect subsidiary Easy Software Ltda, the Company is also active in the development of computer software for the dental industry. Odontoprev SA holds shares in various direct subsidiaries, such as Clidec - Clinica Dentaria Especializada Cura Dar's Ltda, Odontoprev Servicos Ltda, Garcia Pedrosa Ltda and Adcon Administradora de Convenios Odontologicos Ltd. Furthermore, It is a subsidiary of Bradesco Saude SA, a unit of Banco Bradesco SA's Bradesco Seguros e Previdencia SA.
