P

Padtec Holding SA
BOVESPA:PDTC3

Watchlist Manager
Padtec Holding SA
BOVESPA:PDTC3
Watchlist
Price: 1.62 BRL -2.99% Market Closed
Market Cap: R$128.7m

Relative Value

The Relative Value of one PDTC3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 1.62 BRL, Padtec Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDTC3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PDTC3 Competitors Multiples
Padtec Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Padtec Holding SA
BOVESPA:PDTC3
128m BRL 0.4 -7.2 12.6 49.5
US
BlackRock Inc
NYSE:BLK
163.6B USD 6.8 29.5 20.4 23.1
US
Blackstone Inc
NYSE:BX
157.5B USD 10.9 52.3 23 23.1
CA
Brookfield Corp
NYSE:BN
101B USD 1.4 121.7 10.1 15.3
ZA
Ninety One Ltd
JSE:NY1
93.6B ZAR 6 27 -36.3 -39.2
US
KKR & Co Inc
NYSE:KKR
91.7B USD 5.1 40.8 306.8 306.8
US
Bank of New York Mellon Corp
NYSE:BK
85.2B USD 4.2 16 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
79.4B USD 22.4 39.4 42.3 43
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
108.2B CAD 22.5 39.6 42.5 43.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
66.1B EUR 22.2 39 41.8 42.5
US
Ameriprise Financial Inc
NYSE:AMP
49.6B USD 2.6 13.9 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
P
Padtec Holding SA
BOVESPA:PDTC3
Average EV/EBITDA: 57
12.6
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.4
24%
0.8
US
Blackstone Inc
NYSE:BX
23
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.1
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
306.8
126%
2.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
42.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.5
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.8
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
P
Padtec Holding SA
BOVESPA:PDTC3
Average EV/EBIT: 62.2
49.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.1
17%
1.4
US
Blackstone Inc
NYSE:BX
23.1
8%
2.9
CA
Brookfield Corp
NYSE:BN
15.3
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
306.8
111%
2.8
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.1
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.5
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A