Watchlist Manager

Watchlist

Price: 13.61 BRL 0.07% Market Closed

Market Cap: R$3.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		269	319	346	433	525	615	589	564	532	467	423	367	423	269	357	407	249	393	311	241	178	207	224	217	223	180	171	209	220	292	327	360	322	224	246	77	94	141	54	124	84	76	46	(311)	(266)	(266)	(235)	131	64	55	19	(11)	(93)	(80)	(0)	42	150	139	119	123	159	174	201	207	226	305
Interest Income		499	556	612	749	894	1 016	1 031	1 188	1 560	1 647	1 607	1 408	736	833	883	899	662	845	808	792	755	800	815	767	741	674	658	706	755	877	960	1 176	1 350	1 686	1 613	1 883	1 721	1 255	1 157	693	674	724	871	735	731	696	649	704	606	598	511	530	579	615	689	660	667	698	746	852	991	1 117	1 276	1 374	1 455	1 660
Interest Expense		230	237	267	317	369	401	442	623	1 027	1 180	1 184	1 041	313	564	526	492	412	452	497	551	577	593	591	550	518	494	487	497	534	584	633	817	1 028	1 462	1 367	1 806	1 627	1 114	1 102	568	590	648	825	1 045	997	962	883	573	542	543	492	541	672	695	689	618	517	559	626	730	831	943	1 075	1 167	1 229	1 355
Non Interest Income		24	26	58	69	77	74	106	99	102	108	82	108	4	204	169	146	237	84	163	207	444	413	405	442	262	323	301	271	312	251	234	206	133	135	125	118	113	113	118	116	127	113	104	100	89	92	85	80	70	80	147	151	148	132	59	53	53	63	104	137	142	134	99	109	119	130
Revenue		293 N/A	345 +18%	404 +17%	502 +24%	602 +20%	689 +14%	695 +1%	663 -5%	634 -4%	575 -9%	505 -12%	475 -6%	427 -10%	473 +11%	526 +11%	553 +5%	486 -12%	477 -2%	474 0%	448 -6%	622 +39%	620 0%	629 +2%	658 +5%	485 -26%	503 +4%	472 -6%	480 +2%	532 +11%	544 +2%	561 +3%	566 +1%	455 -20%	359 -21%	371 +3%	195 -48%	207 +7%	253 +22%	172 -32%	240 +39%	211 -12%	189 -11%	150 -21%	(211) N/A	(176) +16%	(174) +1%	(150) +14%	211 N/A	134 -37%	135 +1%	166 +23%	139 -16%	55 -61%	52 -5%	59 +12%	95 +62%	203 +114%	203 0%	223 +10%	259 +16%	301 +16%	308 +2%	300 -3%	316 +5%	345 +9%	436 +26%
Pre-Tax Income
Loan Loss Provision		(26)	(26)	(36)	(43)	(50)	(65)	(66)	(66)	(77)	(17)	(25)	(31)	(58)	(42)	(24)	(17)	(60)	(63)	(71)	(62)	(60)	(44)	(45)	(69)	(55)	(69)	(88)	(99)	(123)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	2	12	8	4	(16)	(32)	(34)	(72)
Non Interest Expense		(202)	(225)	(241)	(291)	(373)	(381)	(394)	(383)	(420)	(397)	(334)	(309)	(162)	(293)	(310)	(307)	(186)	(192)	(201)	(192)	(296)	(272)	(276)	(281)	(173)	(195)	(183)	(191)	(240)	(265)	(281)	(347)	(329)	(325)	(389)	(344)	(330)	(315)	(240)	(206)	(199)	(191)	(191)	(216)	(236)	(242)	(245)	(209)	(193)	(241)	(293)	(308)	(311)	(320)	(270)	(283)	(322)	(285)	(304)	(327)	(279)	(274)	(243)	(209)	(217)	(218)
Pre-Tax Income		64 N/A	95 +48%	127 +34%	168 +33%	179 +6%	244 +36%	235 -4%	214 -9%	138 -36%	161 +17%	146 -9%	135 -8%	207 +53%	138 -33%	191 +39%	229 +20%	240 +5%	222 -8%	202 -9%	194 -4%	266 +37%	303 +14%	308 +1%	308 +0%	257 -16%	238 -7%	201 -16%	190 -5%	169 -11%	164 -3%	197 +20%	176 -11%	126 -29%	34 -73%	(19) N/A	(150) -702%	(123) +18%	(62) +50%	(67) -9%	34 N/A	13 -62%	(2) N/A	(41) -2 167%	(427) -947%	(413) +3%	(416) -1%	(395) +5%	2 N/A	(60) N/A	(106) -78%	(127) -20%	(168) -32%	(256) -52%	(268) -5%	(211) +21%	(188) +11%	(119) +37%	(73) +38%	(79) -8%	(56) +30%	29 N/A	37 +28%	40 +9%	75 +87%	94 +25%	145 +55%
Net Income
Tax Provision		(16)	(28)	(34)	(46)	(56)	(61)	(51)	(45)	(33)	(28)	(35)	(33)	(74)	(56)	(72)	(85)	(78)	(70)	(63)	(54)	(81)	(95)	(87)	(85)	(63)	(56)	(34)	(31)	(22)	(14)	(37)	(21)	9	76	95	216	197	127	115	(9)	(12)	(5)	22	172	169	179	177	30	19	13	5	15	162	205	184	171	71	34	37	28	(8)	(12)	(15)	(23)	(28)	(52)
Income from Continuing Operations		48	67	92	122	124	183	184	170	105	134	112	102	133	83	120	144	162	152	139	140	184	208	220	223	195	183	167	159	147	149	161	155	135	109	76	66	74	65	48	25	0	(7)	(18)	(255)	(243)	(237)	(218)	33	(41)	(93)	(122)	(154)	(94)	(64)	(27)	(17)	(48)	(40)	(43)	(27)	21	25	25	52	66	93
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(23)	(35)	(41)	(40)	(32)	(30)	(33)	(26)	(26)	(20)	(15)	(16)	(18)	(19)	(19)	(21)	(13)	(16)	(19)	(12)	(19)	(16)	(24)	(16)	(20)	(17)	(16)	(21)	(20)	(22)	(15)	(18)	(15)	(32)	(25)	(23)
Net Income (Common)		63 N/A	61 -2%	95 +55%	126 +32%	150 +19%	176 +18%	170 -3%	159 -7%	133 -16%	169 +27%	147 -13%	136 -8%	133 -2%	109 -18%	138 +26%	156 +13%	162 +4%	152 -6%	139 -9%	140 +1%	184 +32%	208 +13%	220 +6%	223 +1%	195 -13%	183 -6%	167 -8%	159 -5%	147 -8%	136 -8%	138 +1%	120 -13%	94 -22%	69 -26%	44 -37%	36 -19%	41 +15%	39 -4%	22 -43%	5 -76%	(14) N/A	(22) -53%	(36) -66%	(274) -655%	(263) +4%	(258) +2%	(232) +10%	17 N/A	(60) N/A	(106) -77%	(141) -33%	(169) -20%	(118) +30%	(80) +33%	(47) +42%	(34) +27%	(64) -87%	(61) +4%	(63) -3%	(49) +22%	6 N/A	7 +22%	10 +44%	20 +91%	41 +107%	70 +70%
EPS (Diluted)		5.45 N/A	0.53 -90%	0.82 +55%	1.09 +33%	1.29 +18%	1.53 +19%	1.49 -3%	1.43 -4%	1.22 -15%	1.56 +28%	1.38 -12%	1.27 -8%	1.24 -2%	1.03 -17%	1.3 +26%	1.47 +13%	1.53 +4%	1.44 -6%	1.31 -9%	1.31 N/A	1.72 +31%	1.88 +9%	2 +6%	2.01 +0%	1.62 -19%	1.51 -7%	1.36 -10%	1.31 -4%	1.21 -8%	1.12 -7%	1.16 +4%	1.01 -13%	0.79 -22%	0.58 -27%	0.37 -36%	0.3 -19%	0.36 +20%	0.34 -6%	0.19 -44%	0.04 -79%	-0.12 N/A	-0.19 -58%	-0.31 -63%	-2.33 -652%	-2.22 +5%	-2.15 +3%	-1.93 +10%	0.14 N/A	-0.49 N/A	-0.87 -78%	-1.16 -33%	-1.4 -21%	-0.8 +43%	-0.53 +34%	-0.3 +43%	-0.22 +27%	-0.43 -95%	-0.42 +2%	-0.43 -2%	-0.33 +23%	0.04 N/A	0.05 +25%	0.07 +40%	0.11 +57%	0.22 +100%	0.37 +68%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.