PINE4 Income Statement - Banco Pine SA - Alpha Spread

Watchlist Manager

Watchlist

Price: 4.88 BRL -6.15%

Market Cap: 1B BRL

Have any thoughts about
Banco Pine SA?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		180	171	209	220	292	327	360	322	224	246	77	94	141	54	124	84	76	46	(311)	(266)	(266)	(235)	131	64	55	19	(11)	(93)	(80)	(0)	42	150	139	119	123	159	174	201	207	226	305
Interest Income		674	658	706	755	877	960	1 176	1 350	1 686	1 613	1 883	1 721	1 255	1 157	693	674	724	871	735	731	696	649	704	606	598	511	530	579	615	689	660	667	698	746	852	991	1 117	1 276	1 374	1 455	1 660
Interest Expense		494	487	497	534	584	633	817	1 028	1 462	1 367	1 806	1 627	1 114	1 102	568	590	648	825	1 045	997	962	883	573	542	543	492	541	672	695	689	618	517	559	626	730	831	943	1 075	1 167	1 229	1 355
Non Interest Income		323	301	271	312	251	234	206	133	135	125	118	113	113	118	116	127	113	104	100	89	92	85	80	70	80	147	151	148	132	59	53	53	63	104	137	142	134	99	109	119	130
Revenue		503 N/A	472 -6%	480 +2%	532 +11%	544 +2%	561 +3%	566 +1%	455 -20%	359 -21%	371 +3%	195 -48%	207 +7%	253 +22%	172 -32%	240 +39%	211 -12%	189 -11%	150 -21%	(211) N/A	(176) +16%	(174) +1%	(150) +14%	211 N/A	134 -37%	135 +1%	166 +23%	139 -16%	55 -61%	52 -5%	59 +12%	95 +62%	203 +114%	203 0%	223 +10%	259 +16%	301 +16%	308 +2%	300 -3%	316 +5%	345 +9%	436 +26%
Pre-Tax Income
Loan Loss Provision		(69)	(88)	(99)	(123)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	2	12	8	4	(16)	(32)	(34)	(72)
Non Interest Expense		(195)	(183)	(191)	(240)	(265)	(281)	(347)	(329)	(325)	(389)	(344)	(330)	(315)	(240)	(206)	(199)	(191)	(191)	(216)	(236)	(242)	(245)	(209)	(193)	(241)	(293)	(308)	(311)	(320)	(270)	(283)	(322)	(285)	(304)	(327)	(279)	(274)	(243)	(209)	(217)	(218)
Pre-Tax Income		238 N/A	201 -16%	190 -5%	169 -11%	164 -3%	197 +20%	176 -11%	126 -29%	34 -73%	(19) N/A	(150) -702%	(123) +18%	(62) +50%	(67) -9%	34 N/A	13 -62%	(2) N/A	(41) -2 167%	(427) -947%	(413) +3%	(416) -1%	(395) +5%	2 N/A	(60) N/A	(106) -78%	(127) -20%	(168) -32%	(256) -52%	(268) -5%	(211) +21%	(188) +11%	(119) +37%	(73) +38%	(79) -8%	(56) +30%	29 N/A	37 +28%	40 +9%	75 +87%	94 +25%	145 +55%
Net Income
Tax Provision		(56)	(34)	(31)	(22)	(14)	(37)	(21)	9	76	95	216	197	127	115	(9)	(12)	(5)	22	172	169	179	177	30	19	13	5	15	162	205	184	171	71	34	37	28	(8)	(12)	(15)	(23)	(28)	(52)
Income from Continuing Operations		183	167	159	147	149	161	155	135	109	76	66	74	65	48	25	0	(7)	(18)	(255)	(243)	(237)	(218)	33	(41)	(93)	(122)	(154)	(94)	(64)	(27)	(17)	(48)	(40)	(43)	(27)	21	25	25	52	66	93
Income to Minority Interest		0	0	0	0	(13)	(23)	(35)	(41)	(40)	(32)	(30)	(33)	(26)	(26)	(20)	(15)	(16)	(18)	(19)	(19)	(21)	(13)	(16)	(19)	(12)	(19)	(16)	(24)	(16)	(20)	(17)	(16)	(21)	(20)	(22)	(15)	(18)	(15)	(32)	(25)	(23)
Net Income (Common)		183 N/A	167 -8%	159 -5%	147 -8%	136 -8%	138 +1%	120 -13%	94 -22%	69 -26%	44 -37%	36 -19%	41 +15%	39 -4%	22 -43%	5 -76%	(14) N/A	(22) -53%	(36) -66%	(274) -655%	(263) +4%	(258) +2%	(232) +10%	17 N/A	(60) N/A	(106) -77%	(141) -33%	(169) -20%	(118) +30%	(80) +33%	(47) +42%	(34) +27%	(64) -87%	(61) +4%	(63) -3%	(49) +22%	6 N/A	7 +22%	10 +44%	20 +91%	41 +107%	70 +70%
EPS (Diluted)		1.51 N/A	1.36 -10%	1.31 -4%	1.21 -8%	1.12 -7%	1.16 +4%	1.01 -13%	0.79 -22%	0.58 -27%	0.37 -36%	0.3 -19%	0.36 +20%	0.34 -6%	0.19 -44%	0.04 -79%	-0.12 N/A	-0.19 -58%	-0.31 -63%	-2.33 -652%	-2.22 +5%	-2.15 +3%	-1.93 +10%	0.14 N/A	-0.49 N/A	-0.87 -78%	-1.16 -33%	-1.4 -21%	-0.8 +43%	-0.53 +34%	-0.3 +43%	-0.22 +27%	-0.43 -95%	-0.42 +2%	-0.43 -2%	-0.33 +23%	0.04 N/A	0.05 +25%	0.07 +40%	0.11 +57%	0.22 +100%	0.37 +68%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 187,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.