Technos SA
BOVESPA:TECN3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11), the stock would be worth R$-10.25 (223% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8.9 | R$8.3 |
0%
|
| 3-Year Average | 11 | R$-10.25 |
-223%
|
| 5-Year Average | 5.9 | R$-5.5 |
-166%
|
| Industry Average | 12.6 | R$-11.72 |
-241%
|
| Country Average | 10.6 | R$-9.92 |
-220%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Technos SA
BOVESPA:TECN3
|
505.4m BRL | -8.9 | 7.1 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
224.1B EUR | 26.3 | 20.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
170.2B EUR | 43.9 | 37.6 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -64 791.4 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
87.3B CHF | 35.6 | 23.5 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
84B EUR | 22.1 | 36.3 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
76.7B EUR | 8.8 | 16.9 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 464.9 | 81.6 | |
| FR |
|
Kering SA
PAR:KER
|
28.5B EUR | 147.6 | 396.2 | |
| DE |
|
Adidas AG
XETRA:ADS
|
26.3B EUR | -71.1 | 19.7 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
28.9B USD | 24.6 | 55.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 10.6 |
| 70th Percentile | 17.3 |
| Max | 51 841.7 |
Other Multiples
Technos SA
Glance View
Technos SA engages in the development, manufacture, and distribution of watches. The company is headquartered in Rio De Janeiro, Rio De Janeiro. The company went IPO on 2011-07-01. Through its subsidiary Technos da Amazonia Industria e Comercio SA, the Company produces and sells watches under brand names Technos and Mariner. The company also holds a license for manufacturing wristwatches under brand names Mormaii, Seiko and Euro. The firm operates an industrial plant located in Zona Franca de Manaus, in the Brazilian state of Amazonas. Technos SA distributes its products in Brazil through a network of stores and service centers. As of December 31, 2011, the Company’s major shareholder was Fundo de Investimento e Participacoes GMT, which held a 58.38% stake in Technos SA.
