Vibra Energia SA
BOVESPA:VBBR3
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
13.969
25.89
|
| Price Target |
|
We'll email you a reminder when the closing price reaches BRL.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vibra Energia SA
|
Revenue
|
181B
BRL
|
|
Cost of Revenue
|
-172.6B
BRL
|
|
Gross Profit
|
8.3B
BRL
|
|
Operating Expenses
|
-5.1B
BRL
|
|
Operating Income
|
3.2B
BRL
|
|
Other Expenses
|
2.4B
BRL
|
|
Net Income
|
5.6B
BRL
|
Income Statement
Vibra Energia SA
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
300
|
318
|
400
|
534
|
740
|
947
|
1 142
|
1 294
|
1 373
|
1 433
|
1 389
|
1 319
|
1 280
|
1 266
|
1 341
|
1 687
|
0
|
|
| Revenue |
100 587
N/A
|
115 144
+14%
|
130 121
+13%
|
142 369
+9%
|
160 500
+13%
|
175 640
+9%
|
181 446
+3%
|
182 102
+0%
|
172 132
-5%
|
164 361
-5%
|
162 947
-1%
|
163 509
+0%
|
168 434
+3%
|
171 642
+2%
|
172 272
+0%
|
177 532
+3%
|
180 968
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(94 526)
|
(108 936)
|
(123 270)
|
(135 178)
|
(151 923)
|
(167 544)
|
(173 957)
|
(175 468)
|
(166 621)
|
(156 840)
|
(154 586)
|
(154 395)
|
(158 844)
|
(162 957)
|
(164 031)
|
(169 062)
|
(172 620)
|
|
| Gross Profit |
6 061
N/A
|
6 208
+2%
|
6 851
+10%
|
7 191
+5%
|
8 577
+19%
|
8 096
-6%
|
7 489
-7%
|
6 634
-11%
|
5 511
-17%
|
7 521
+36%
|
8 361
+11%
|
9 114
+9%
|
9 590
+5%
|
8 685
-9%
|
8 241
-5%
|
8 470
+3%
|
8 348
-1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(963)
|
(1 349)
|
(3 151)
|
(3 434)
|
(3 868)
|
(3 725)
|
(5 252)
|
(4 673)
|
(4 857)
|
(4 973)
|
(4 868)
|
(4 794)
|
(4 527)
|
(4 625)
|
(4 512)
|
(4 997)
|
(5 123)
|
|
| Selling, General & Administrative |
(544)
|
(822)
|
(3 059)
|
(2 983)
|
(3 189)
|
(3 196)
|
(3 290)
|
(3 399)
|
(3 498)
|
(3 390)
|
(3 497)
|
(3 516)
|
(3 560)
|
(3 627)
|
(3 685)
|
(3 919)
|
(4 118)
|
|
| Depreciation & Amortization |
(532)
|
(544)
|
(546)
|
(546)
|
(541)
|
(539)
|
(541)
|
(540)
|
(541)
|
(538)
|
(541)
|
(546)
|
(546)
|
(547)
|
(543)
|
(544)
|
(566)
|
|
| Other Operating Expenses |
113
|
17
|
454
|
95
|
(138)
|
10
|
(1 421)
|
(734)
|
(818)
|
(1 045)
|
(830)
|
(732)
|
(421)
|
(451)
|
(284)
|
(534)
|
(439)
|
|
| Operating Income |
5 098
N/A
|
4 859
-5%
|
3 700
-24%
|
3 757
+2%
|
4 709
+25%
|
4 371
-7%
|
2 237
-49%
|
1 961
-12%
|
654
-67%
|
2 548
+290%
|
3 493
+37%
|
4 320
+24%
|
5 063
+17%
|
4 060
-20%
|
3 729
-8%
|
3 473
-7%
|
3 225
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(630)
|
(627)
|
(1 109)
|
(1 788)
|
(2 346)
|
(2 875)
|
(2 116)
|
(1 973)
|
(1 610)
|
(1 634)
|
(1 173)
|
(1 465)
|
(1 252)
|
(617)
|
(915)
|
(1 147)
|
(1 523)
|
|
| Non-Reccuring Items |
636
|
722
|
(713)
|
(416)
|
(465)
|
(214)
|
1 783
|
1 376
|
1 569
|
1 665
|
4 013
|
4 593
|
4 465
|
8 750
|
4 927
|
5 043
|
5 169
|
|
| Total Other Income |
351
|
406
|
1 296
|
1 404
|
1 522
|
1 387
|
26
|
171
|
40
|
44
|
126
|
88
|
85
|
293
|
797
|
808
|
769
|
|
| Pre-Tax Income |
5 455
N/A
|
5 360
-2%
|
3 174
-41%
|
2 957
-7%
|
3 420
+16%
|
2 669
-22%
|
1 930
-28%
|
1 535
-20%
|
653
-57%
|
2 623
+302%
|
6 459
+146%
|
7 536
+17%
|
8 361
+11%
|
12 486
+49%
|
8 538
-32%
|
8 177
-4%
|
7 640
-7%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1 098)
|
(740)
|
(677)
|
(627)
|
(765)
|
(673)
|
(393)
|
(242)
|
66
|
(588)
|
(1 693)
|
(2 062)
|
(2 153)
|
(3 332)
|
(2 171)
|
(1 998)
|
(2 036)
|
|
| Income from Continuing Operations |
4 357
|
4 620
|
2 497
|
2 330
|
2 655
|
1 996
|
1 537
|
1 293
|
719
|
2 035
|
4 766
|
5 474
|
6 208
|
9 154
|
6 367
|
6 179
|
5 604
|
|
| Net Income (Common) |
4 357
N/A
|
4 620
+6%
|
2 497
-46%
|
2 330
-7%
|
2 655
+14%
|
1 996
-25%
|
1 537
-23%
|
1 293
-16%
|
719
-44%
|
2 035
+183%
|
4 766
+134%
|
5 474
+15%
|
6 208
+13%
|
9 154
+47%
|
6 367
-30%
|
6 179
-3%
|
5 604
-9%
|
|
| EPS (Diluted) |
3.74
N/A
|
3.97
+6%
|
2.14
-46%
|
2.06
-4%
|
2.36
+15%
|
1.78
-25%
|
1.37
-23%
|
1.16
-15%
|
0.64
-45%
|
1.82
+184%
|
4.24
+133%
|
4.87
+15%
|
5.54
+14%
|
8.27
+49%
|
5.68
-31%
|
5.52
-3%
|
5
-9%
|
|
