Vibra Energia SA
BOVESPA:VBBR3

Watchlist Manager
Vibra Energia SA Logo
Vibra Energia SA
BOVESPA:VBBR3
Watchlist
Price: 24.62 BRL -4.91% Market Closed
Market Cap: 27.5B BRL

Relative Value

The Relative Value of one VBBR3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 24.62 BRL, Vibra Energia SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBBR3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
41
vs Industry
61
Median 3Y
4.3
Median 5Y
4.3
Industry
17
Forward
12.7
vs History
39
vs Industry
51
Median 3Y
4.3
Median 5Y
4.8
Industry
8.6
vs History
0
vs Industry
49
Median 3Y
4.2
Median 5Y
3.7
Industry
17.3
vs History
30
vs Industry
57
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
vs History
4
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
0
vs Industry
28
Median 3Y
3.4
Median 5Y
3.3
Industry
2.3
vs History
4
vs Industry
44
Median 3Y
8.5
Median 5Y
6
Industry
8.5
Forward
6.7
vs History
4
vs Industry
51
Median 3Y
10.1
Median 5Y
6.8
Industry
13.2
Forward
8.5
vs History
33
vs Industry
46
Median 3Y
6.8
Median 5Y
7.7
Industry
10.1
vs History
28
vs Industry
41
Median 3Y
9.3
Median 5Y
9.4
Industry
14.4
vs History
28
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

VBBR3 Competitors Multiples
Vibra Energia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Vibra Energia SA
BOVESPA:VBBR3
27.4B BRL 0.2 4.9 11.3 14
US
Carvana Co
NYSE:CVNA
86.9B USD 4.8 138.1 44.9 52.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.7B USD 4.8 33.7 23.1 26.5
US
Autozone Inc
NYSE:AZO
63.7B USD 3.4 25.5 17.1 20
ZA
Motus Holdings Ltd
JSE:MTH
20.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
327.6B TWD 1.4 19.3 24 58.5
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12 10 11.8
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
7.4B USD 0.4 15.6 9.5 13
ZA
Super Group Ltd
JSE:SPG
7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Vibra Energia SA
BOVESPA:VBBR3
Average EV/EBITDA: 18
11.3
22%
0.5
US
Carvana Co
NYSE:CVNA
44.9
42%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
17.1
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
24
N/A N/A
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
9.5
3%
3.2
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Vibra Energia SA
BOVESPA:VBBR3
Average EV/EBIT: 24.6
14
19%
0.7
US
Carvana Co
NYSE:CVNA
52.2
49%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
20
9%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
58.5
N/A N/A
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13
1%
13
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A