Whirlpool SA
BOVESPA:WHRL3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.6), the stock would be worth R$4.39 (9% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | R$4.02 |
0%
|
| 3-Year Average | 6.6 | R$4.39 |
+9%
|
| 5-Year Average | 6.6 | R$4.4 |
+9%
|
| Industry Average | 14.7 | R$9.83 |
+145%
|
| Country Average | 10.6 | R$7.1 |
+77%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Whirlpool SA
BOVESPA:WHRL3
|
6.5B BRL | 6 | 7 | |
| JP |
|
Fujitsu General Ltd
TSE:6755
|
4 282 616.6T JPY | 736 044 589.7 | -3 733 754 630.9 | |
| CN |
|
Midea Group Co Ltd
SZSE:000333
|
616.1B CNY | 347.1 | 14 | |
| CN |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
224.3B CNY | 3.7 | 7.1 | |
| CN |
|
Haier Smart Home Co Ltd
SSE:600690
|
201.9B CNY | 10.8 | 10.3 | |
| US |
S
|
Sharkninja Inc
NYSE:SN
|
16.2B USD | 41 | 23.1 | |
| IN |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
1.1T INR | 283 | 109 | |
| CN |
H
|
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
|
40.8B CNY | -24.8 | 15.9 | |
| IT |
|
De' Longhi SpA
MIL:DLG
|
4.9B EUR | 19.8 | 15.4 | |
| CN |
|
Zhejiang Supor Co Ltd
SZSE:002032
|
37.8B CNY | 17.1 | 18 | |
| CN |
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
37.7B CNY | 37.8 | 22.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 10.6 |
| 70th Percentile | 17.3 |
| Max | 51 841.7 |
Other Multiples
Whirlpool SA
Glance View
Whirlpool S.A., a subsidiary of the multinational Whirlpool Corporation, has carved a niche for itself as a dominant player in the home appliance market within South America. The company operates by strategically aligning its manufacturing capabilities with consumer demands. Utilizing a network of state-of-the-art production facilities, Whirlpool S.A. crafts a diverse array of appliances—ranging from refrigerators and washing machines to microwaves and air conditioners. This comprehensive manufacturing approach allows the company to maintain a robust supply chain, ensuring efficiency and cost-effectiveness. The rich understanding of regional preferences and needs bolsters Whirlpool's capacity to innovate products tailored specifically to its customer base. Revenue generation for Whirlpool S.A. hinges on a well-oiled sales and distribution machine, adept at penetrating diverse markets within the continent. The company leverages a combination of direct and indirect sales through a variety of channels—be it large retail chains, small specialty stores, or direct-to-consumer online platforms. This multi-channel strategy not only amplifies brand presence but also fortifies customer loyalty over time. With a focus on energy-efficient, high-quality products, the company entices environmentally-conscious consumers. Meanwhile, Whirlpool’s post-sale service network ensures longevity and reliability, cementing its reputation as a trusted and enduring name in domestic appliances, a crucial aspect of its sustainable financial growth.