CESC Ltd
BSE:500084

Watchlist Manager
CESC Ltd Logo
CESC Ltd
BSE:500084
Watchlist
Price: 163.3 INR -1.39% Market Closed
Market Cap: 216.5B INR

Intrinsic Value

The intrinsic value of one CESC stock under the Base Case scenario is 257.55 INR. Compared to the current market price of 163.3 INR, CESC Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CESC Intrinsic Value
257.55 INR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CESC Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CESC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CESC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CESC Ltd.

Explain Valuation
Compare CESC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CESC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CESC Ltd

Current Assets 178.2B
Cash & Short-Term Investments 55.7B
Receivables 30.2B
Other Current Assets 92.4B
Non-Current Assets 253.6B
Long-Term Investments 4.1B
PP&E 221.4B
Intangibles 10.2B
Other Non-Current Assets 17.9B
Current Liabilities 90.7B
Accounts Payable 18.4B
Other Current Liabilities 72.3B
Non-Current Liabilities 214.1B
Long-Term Debt 138.2B
Other Non-Current Liabilities 75.8B
Efficiency

Free Cash Flow Analysis
CESC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CESC Ltd

Revenue
179.1B INR
Cost of Revenue
-72.2B INR
Gross Profit
106.9B INR
Operating Expenses
-78.3B INR
Operating Income
28.6B INR
Other Expenses
-14.1B INR
Net Income
14.5B INR
Fundamental Scores

CESC Profitability Score
Profitability Due Diligence

CESC Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

CESC Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CESC Solvency Score
Solvency Due Diligence

CESC Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
37/100
Solvency
Score

CESC Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CESC Price Targets Summary
CESC Ltd

Wall Street analysts forecast CESC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CESC is 214.86 INR with a low forecast of 166.66 INR and a high forecast of 262.52 INR.

Lowest
Price Target
166.66 INR
2% Upside
Average
Price Target
214.86 INR
32% Upside
Highest
Price Target
262.52 INR
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CESC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CESC stock?

The intrinsic value of one CESC stock under the Base Case scenario is 257.55 INR.

Is CESC stock undervalued or overvalued?

Compared to the current market price of 163.3 INR, CESC Ltd is Undervalued by 37%.

Back to Top