First Time Loading...

CESC Ltd
NSE:CESC

Watchlist Manager
CESC Ltd Logo
CESC Ltd
NSE:CESC
Watchlist
Price: 143.5 INR 1.45% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

CESC Ltd. engages in the generation and distribution of electricity. [ Read More ]

The intrinsic value of one CESC stock under the Base Case scenario is 183.3 INR. Compared to the current market price of 143.5 INR, CESC Ltd is Undervalued by 22%.

Key Points:
CESC Intrinsic Value
Base Case
183.3 INR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CESC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CESC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CESC Ltd

Provide an overview of the primary business activities
of CESC Ltd.

What unique competitive advantages
does CESC Ltd hold over its rivals?

What risks and challenges
does CESC Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CESC Ltd.

Provide P/S
for CESC Ltd.

Provide P/E
for CESC Ltd.

Provide P/OCF
for CESC Ltd.

Provide P/FCFE
for CESC Ltd.

Provide P/B
for CESC Ltd.

Provide EV/S
for CESC Ltd.

Provide EV/GP
for CESC Ltd.

Provide EV/EBITDA
for CESC Ltd.

Provide EV/EBIT
for CESC Ltd.

Provide EV/OCF
for CESC Ltd.

Provide EV/FCFF
for CESC Ltd.

Provide EV/IC
for CESC Ltd.

Show me price targets
for CESC Ltd made by professional analysts.

What are the Revenue projections
for CESC Ltd?

How accurate were the past Revenue estimates
for CESC Ltd?

What are the Net Income projections
for CESC Ltd?

How accurate were the past Net Income estimates
for CESC Ltd?

What are the EPS projections
for CESC Ltd?

How accurate were the past EPS estimates
for CESC Ltd?

What are the EBIT projections
for CESC Ltd?

How accurate were the past EBIT estimates
for CESC Ltd?

Compare the revenue forecasts
for CESC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CESC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CESC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CESC Ltd compared to its peers.

Compare the P/E ratios
of CESC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CESC Ltd with its peers.

Analyze the financial leverage
of CESC Ltd compared to its main competitors.

Show all profitability ratios
for CESC Ltd.

Provide ROE
for CESC Ltd.

Provide ROA
for CESC Ltd.

Provide ROIC
for CESC Ltd.

Provide ROCE
for CESC Ltd.

Provide Gross Margin
for CESC Ltd.

Provide Operating Margin
for CESC Ltd.

Provide Net Margin
for CESC Ltd.

Provide FCF Margin
for CESC Ltd.

Show all solvency ratios
for CESC Ltd.

Provide D/E Ratio
for CESC Ltd.

Provide D/A Ratio
for CESC Ltd.

Provide Interest Coverage Ratio
for CESC Ltd.

Provide Altman Z-Score Ratio
for CESC Ltd.

Provide Quick Ratio
for CESC Ltd.

Provide Current Ratio
for CESC Ltd.

Provide Cash Ratio
for CESC Ltd.

What is the historical Revenue growth
over the last 5 years for CESC Ltd?

What is the historical Net Income growth
over the last 5 years for CESC Ltd?

What is the current Free Cash Flow
of CESC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CESC Ltd.

Financials

Balance Sheet Decomposition
CESC Ltd

Current Assets 153.4B
Cash & Short-Term Investments 32.8B
Receivables 27.7B
Other Current Assets 92.9B
Non-Current Assets 228.8B
Long-Term Investments 4B
PP&E 220.5B
Intangibles 1.2B
Other Non-Current Assets 3.1B
Current Liabilities 83.4B
Accounts Payable 12.6B
Other Current Liabilities 70.8B
Non-Current Liabilities 183.9B
Long-Term Debt 106.2B
Other Non-Current Liabilities 77.7B
Efficiency

Earnings Waterfall
CESC Ltd

Revenue
150.1B INR
Cost of Revenue
-55B INR
Gross Profit
95.1B INR
Operating Expenses
-66.5B INR
Operating Income
28.6B INR
Other Expenses
-14.5B INR
Net Income
14.1B INR

Free Cash Flow Analysis
CESC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CESC Profitability Score
Profitability Due Diligence

CESC Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Revenue Growth Forecast
58/100
Profitability
Score

CESC Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CESC Solvency Score
Solvency Due Diligence

CESC Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
48/100
Solvency
Score

CESC Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CESC Price Targets Summary
CESC Ltd

Wall Street analysts forecast CESC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CESC is 151.3 INR with a low forecast of 116.15 INR and a high forecast of 179.55 INR.

Lowest
Price Target
116.15 INR
19% Downside
Average
Price Target
151.3 INR
5% Upside
Highest
Price Target
179.55 INR
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CESC Price
CESC Ltd

1M 1M
+18%
6M 6M
+69%
1Y 1Y
+103%
3Y 3Y
+162%
5Y 5Y
+151%
10Y 10Y
+304%
Annual Price Range
143.5
52w Low
67.5
52w High
143.65
Price Metrics
Average Annual Return 9.04%
Standard Deviation of Annual Returns 30.01%
Max Drawdown -54%
Shares Statistics
Market Capitalization 190.2B INR
Shares Outstanding 1 325 570 430
Percentage of Shares Shorted
N/A

CESC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CESC Ltd Logo
CESC Ltd

Country

India

Industry

Utilities

Market Cap

190.2B INR

Dividend Yield

3.16%

Description

CESC Ltd. engages in the generation and distribution of electricity. The company is headquartered in Kolkata, West Bengal and currently employs 6,920 full-time employees. Its operation spanning the value chain from mining coal, generating power and distribution of power. Its businesses consist of Kolkata operations as well as other generation and distribution ventures. Its Kolkata operations include distribution of electricity, with its own generation facilities, across its licensed area in Kolkata, Howrah, Hooghly, North and South 24 Parganas, West Bengal. Its generation projects include operational thermal and renewables projects with a cumulative generation capacity of approximately 800 megawatts (MW), which are owned and operated by its subsidiaries. The company has distribution license for Greater Noida, Uttar Pradesh; approximately three distribution franchisees (DFs) in Kota, Bharatpur and Bikaner in Rajasthan; and its new DF in Malegaon, Maharashtra. Its subsidiary include Haldia Energy Limited

Contact

WEST BENGAL
Kolkata
CESC House, Chowringhee Square, Kolkata
+913322256040
https://www.cesc.co.in/

IPO

1994-11-03

Employees

6 920

Officers

MD of Distribution & Executive Director
Mr. Debasish Banerjee
CFO & Executive Director
Mr. Rajarshi Banerjee
Executive Director of HR & Admin
Mr. Gautam Ray
Company Secretary & Compliance Officer
Mr. Jagdish Patra
Executive Director of Corporate Development
S. Chatterjee
MD of Generation & Executive Director
Mr. Rabi Chowdhury
Show More
Executive Director of Regulatory Affairs & Corporate Services
Ms. Gargi Chatterjea
Show Less

See Also

Discover More
What is the Intrinsic Value of one CESC stock?

The intrinsic value of one CESC stock under the Base Case scenario is 183.3 INR.

Is CESC stock undervalued or overvalued?

Compared to the current market price of 143.5 INR, CESC Ltd is Undervalued by 22%.