CESC Ltd
NSE:CESC

Watchlist Manager
CESC Ltd Logo
CESC Ltd
NSE:CESC
Watchlist
Price: 166.36 INR -3.12% Market Closed
Market Cap: 220.5B INR

Intrinsic Value

The intrinsic value of one CESC stock under the Base Case scenario is 220.48 INR. Compared to the current market price of 166.36 INR, CESC Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CESC Intrinsic Value
220.48 INR
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CESC Ltd

Valuation History Unavailable

Historical valuation for CESC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CESC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CESC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CESC Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CESC Ltd

Current Assets 160.9B
Cash & Short-Term Investments 47.9B
Receivables 24.5B
Other Current Assets 88.5B
Non-Current Assets 249B
Long-Term Investments 4B
PP&E 221B
Intangibles 10.3B
Other Non-Current Assets 13.7B
Efficiency

Free Cash Flow Analysis
CESC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CESC Ltd

Revenue
170B INR
Cost of Revenue
-69.9B INR
Gross Profit
100.1B INR
Operating Expenses
-72.8B INR
Operating Income
27.3B INR
Other Expenses
-13.6B INR
Net Income
13.7B INR
Fundamental Scores

CESC Profitability Score
Profitability Due Diligence

CESC Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
57/100
Profitability
Score

CESC Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CESC Solvency Score
Solvency Due Diligence

CESC Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
37/100
Solvency
Score

CESC Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CESC Price Targets Summary
CESC Ltd

Wall Street analysts forecast CESC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CESC is 205.84 INR with a low forecast of 151.5 INR and a high forecast of 262.5 INR.

Lowest
Price Target
151.5 INR
9% Downside
Average
Price Target
205.84 INR
24% Upside
Highest
Price Target
262.5 INR
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CESC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CESC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CESC stock?

The intrinsic value of one CESC stock under the Base Case scenario is 220.48 INR.

Is CESC stock undervalued or overvalued?

Compared to the current market price of 166.36 INR, CESC Ltd is Undervalued by 25%.

Back to Top