CESC Ltd
BSE:500084

Watchlist Manager
CESC Ltd Logo
CESC Ltd
BSE:500084
Watchlist
Price: 167.3 INR -2.25% Market Closed
Market Cap: 221.8B INR

Relative Value

The Relative Value of one CESC stock under the Base Case scenario is hidden INR. Compared to the current market price of 167.3 INR, CESC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CESC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
54
Median 3Y
1.2
Median 5Y
0.8
Industry
1.7
Forward
1.1
vs History
17
vs Industry
40
Median 3Y
14.2
Median 5Y
7.7
Industry
15.2
Forward
14.1
vs History
36
vs Industry
21
Median 3Y
7.3
Median 5Y
5.2
Industry
7.4
vs History
22
vs Industry
33
Median 3Y
7.7
Median 5Y
5.2
Industry
14.6
vs History
19
vs Industry
37
Median 3Y
1.7
Median 5Y
1
Industry
1.4
vs History
23
vs Industry
60
Median 3Y
1.7
Median 5Y
1.5
Industry
2.9
Forward
1.5
vs History
20
vs Industry
76
Median 3Y
2.8
Median 5Y
2.1
Industry
7.9
vs History
39
vs Industry
44
Median 3Y
6.9
Median 5Y
6.4
Industry
10.7
Forward
7.3
vs History
14
vs Industry
56
Median 3Y
9.8
Median 5Y
6.5
Industry
15.3
Forward
10
vs History
36
vs Industry
25
Median 3Y
10.5
Median 5Y
9.1
Industry
11.3
vs History
3
vs Industry
28
Median 3Y
17.4
Median 5Y
10.3
Industry
17
vs History
17
vs Industry
49
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CESC Competitors Multiples
CESC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CESC Ltd
BSE:500084
221.5B INR 1.2 15.3 6.5 10.6
US
Nextera Energy Inc
NYSE:NEE
165.6B USD 6.3 25.5 17.8 34.1
ES
Iberdrola SA
MAD:IBE
121.8B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.1B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
100.6B USD 4.1 36.7 21.8 30.5
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.3B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.4B USD 3.1 22.7 13.6 29.2
P/E Multiple
Earnings Growth PEG
IN
CESC Ltd
BSE:500084
Average P/E: 20.4
15.3
11%
1.4
US
Nextera Energy Inc
NYSE:NEE
25.5
10%
2.5
ES
Iberdrola SA
MAD:IBE
22.4
8%
2.8
IT
Enel SpA
MIL:ENEL
9.4
3%
3.1
US
Constellation Energy Corp
NASDAQ:CEG
36.7
3%
12.2
US
Southern Co
NYSE:SO
21.5
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.5
9%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
16.9
7%
2.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.6
8%
1.9
US
Xcel Energy Inc
NASDAQ:XEL
22.7
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
CESC Ltd
BSE:500084
Average EV/EBITDA: 12
6.5
9%
0.7
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
21.8
7%
3.1
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
CESC Ltd
BSE:500084
Average EV/EBIT: 21
10.6
11%
1
US
Nextera Energy Inc
NYSE:NEE
34.1
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
30.5
13%
2.3
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.2
23%
1.3