CESC Ltd
BSE:500084

Watchlist Manager
CESC Ltd Logo
CESC Ltd
BSE:500084
Watchlist
Price: 155.5 INR -1.08% Market Closed
Market Cap: 206.1B INR

Relative Value

The Relative Value of one CESC stock under the Base Case scenario is hidden INR. Compared to the current market price of 155.5 INR, CESC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CESC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
54
Median 3Y
1.2
Median 5Y
0.8
Industry
1.7
Forward
1.1
vs History
26
vs Industry
40
Median 3Y
14.2
Median 5Y
7.7
Industry
15.3
Forward
13.1
vs History
39
vs Industry
21
Median 3Y
7.3
Median 5Y
5.2
Industry
7.6
vs History
28
vs Industry
33
Median 3Y
7.7
Median 5Y
5.2
Industry
14.5
vs History
30
vs Industry
37
Median 3Y
1.6
Median 5Y
1
Industry
1.4
vs History
33
vs Industry
60
Median 3Y
1.7
Median 5Y
1.5
Industry
2.9
Forward
1.5
vs History
31
vs Industry
76
Median 3Y
2.7
Median 5Y
2.1
Industry
7.8
vs History
50
vs Industry
44
Median 3Y
6.9
Median 5Y
6.2
Industry
10.8
Forward
6.9
vs History
23
vs Industry
56
Median 3Y
9.8
Median 5Y
6.5
Industry
15.3
Forward
9.5
vs History
50
vs Industry
25
Median 3Y
10.5
Median 5Y
9
Industry
11.5
vs History
6
vs Industry
28
Median 3Y
17.4
Median 5Y
10.3
Industry
17
vs History
30
vs Industry
49
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CESC Competitors Multiples
CESC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CESC Ltd
BSE:500084
206.4B INR 1.2 14.2 6.2 10.1
US
Nextera Energy Inc
NYSE:NEE
174.1B USD 6.6 26.8 18.4 35.3
ES
Iberdrola SA
MAD:IBE
119.1B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
94.7B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
96.4B USD 3.9 35.1 20.9 29.3
US
Southern Co
NYSE:SO
97.9B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
92.5B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
63.8B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.8B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.6B USD 3.1 23.4 13.8 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
CESC Ltd
BSE:500084
Average EV/EBITDA: 12
6.2
9%
0.7
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.9
7%
3
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
CESC Ltd
BSE:500084
Average EV/EBIT: 21
10.1
11%
0.9
US
Nextera Energy Inc
NYSE:NEE
35.3
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
29.3
13%
2.3
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.6
23%
1.3