Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
COCKERILL John Cockerill India Ltd
J

John Cockerill India Ltd
BSE:500147

Watchlist Manager
John Cockerill India Ltd
BSE:500147
Watchlist
Price: 6 941.5498 INR 0.95% Market Closed
Market Cap: ₹34.3B
Write Note Create Alert

DCF Value

The DCF Value for John Cockerill India Ltd (500147) under the Base Case is INR. Compared with the current market price of 6 941.5498 INR, the stock appears .

Key assumptions
COCKERILL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 24.8%
Net Margin 2.7%1%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 11.5%
Exit Multiple 4.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue COCKERILL Research

Summary
COCKERILL intrinsic value, competitors valuation, and company profile.
DCF Valuation
COCKERILL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COCKERILL stock valuation using valuation multiples.
Wall St Estimates
COCKERILL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COCKERILL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other John Cockerill India Ltd listings:
NSE • INR
COCKERILL