Apollo Tyres Ltd
BSE:500877
Balance Sheet
Balance Sheet Decomposition
Apollo Tyres Ltd
Current Assets | 90.3B |
Cash & Short-Term Investments | 16.5B |
Receivables | 26.6B |
Other Current Assets | 47.1B |
Non-Current Assets | 179.3B |
Long-Term Investments | 4.2B |
PP&E | 163.4B |
Intangibles | 10.2B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 70.4B |
Accounts Payable | 29.8B |
Other Current Liabilities | 40.7B |
Non-Current Liabilities | 60.1B |
Long-Term Debt | 33.9B |
Other Non-Current Liabilities | 26.2B |
Balance Sheet
Apollo Tyres Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 448
|
5 869
|
5 900
|
3 309
|
5 931
|
5 554
|
7 386
|
9 714
|
8 706
|
8 360
|
|
Cash |
6 447
|
5 673
|
5 100
|
3 038
|
4 928
|
5 092
|
6 786
|
9 213
|
8 330
|
6 975
|
|
Cash Equivalents |
1
|
196
|
800
|
271
|
1 003
|
462
|
600
|
501
|
376
|
1 386
|
|
Short-Term Investments |
5
|
1 123
|
5 018
|
3 952
|
13 390
|
0
|
0
|
12 551
|
6 506
|
4 017
|
|
Total Receivables |
13 870
|
11 131
|
12 569
|
14 290
|
18 074
|
14 092
|
10 370
|
15 046
|
16 981
|
26 906
|
|
Accounts Receivables |
10 406
|
9 590
|
10 843
|
11 275
|
14 350
|
13 144
|
9 399
|
13 808
|
16 104
|
24 886
|
|
Other Receivables |
3 464
|
1 541
|
1 726
|
3 015
|
3 724
|
948
|
971
|
1 238
|
877
|
2 020
|
|
Inventory |
20 664
|
17 636
|
19 391
|
26 455
|
29 454
|
34 841
|
32 069
|
33 185
|
41 554
|
44 285
|
|
Other Current Assets |
731
|
2 767
|
3 143
|
2 176
|
2 140
|
4 399
|
4 990
|
6 109
|
4 749
|
5 020
|
|
Total Current Assets |
41 718
|
38 526
|
46 021
|
50 182
|
68 990
|
58 886
|
54 815
|
76 605
|
78 497
|
88 587
|
|
PP&E Net |
44 035
|
47 811
|
55 254
|
89 105
|
117 969
|
124 097
|
161 176
|
165 412
|
172 565
|
168 848
|
|
PP&E Gross |
44 035
|
47 811
|
55 254
|
89 105
|
117 969
|
124 097
|
161 176
|
165 412
|
172 565
|
168 848
|
|
Accumulated Depreciation |
48 063
|
48 297
|
54 302
|
55 196
|
64 897
|
69 162
|
81 673
|
94 892
|
104 990
|
111 388
|
|
Intangible Assets |
987
|
1 979
|
4 836
|
5 187
|
7 042
|
6 843
|
7 594
|
7 645
|
7 373
|
7 919
|
|
Goodwill |
1 376
|
0
|
1 982
|
1 774
|
2 061
|
1 993
|
2 134
|
2 204
|
2 158
|
2 288
|
|
Note Receivable |
1 372
|
373
|
20
|
5 524
|
3 681
|
8 125
|
4 571
|
3 215
|
1 721
|
718
|
|
Long-Term Investments |
637
|
69
|
42
|
17
|
35
|
60
|
194
|
195
|
399
|
341
|
|
Other Long-Term Assets |
331
|
2 595
|
8 383
|
1 172
|
1 756
|
2 030
|
2 016
|
5 077
|
4 337
|
4 891
|
|
Other Assets |
1 376
|
0
|
1 982
|
1 774
|
2 061
|
1 993
|
2 134
|
2 204
|
2 158
|
2 288
|
|
Total Assets |
90 456
N/A
|
91 352
+1%
|
116 538
+28%
|
152 961
+31%
|
201 532
+32%
|
202 034
+0%
|
232 500
+15%
|
260 353
+12%
|
267 050
+3%
|
273 592
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
21
|
8 910
|
15 432
|
17 318
|
24 471
|
20 665
|
23 090
|
28 067
|
36 069
|
33 539
|
|
Accrued Liabilities |
567
|
162
|
73
|
441
|
747
|
740
|
760
|
1 542
|
1 452
|
1 465
|
|
Short-Term Debt |
2 751
|
4 666
|
7 399
|
10 886
|
7 454
|
5 547
|
14 320
|
3 033
|
8 080
|
5 746
|
|
Current Portion of Long-Term Debt |
6 246
|
3 617
|
1 575
|
1 920
|
2 155
|
3 898
|
3 827
|
15 089
|
11 280
|
14 419
|
|
Other Current Liabilities |
21 194
|
7 796
|
9 995
|
14 006
|
14 792
|
12 895
|
15 136
|
19 512
|
17 658
|
24 936
|
|
Total Current Liabilities |
30 778
|
25 150
|
34 473
|
44 572
|
49 620
|
43 744
|
57 134
|
67 243
|
74 540
|
80 104
|
|
Long-Term Debt |
7 137
|
4 105
|
6 493
|
21 559
|
37 002
|
41 663
|
59 701
|
55 213
|
50 489
|
44 040
|
|
Deferred Income Tax |
5 358
|
6 110
|
7 012
|
7 435
|
8 389
|
8 232
|
7 477
|
9 209
|
9 014
|
9 594
|
|
Other Liabilities |
1 435
|
1 796
|
2 514
|
6 495
|
8 755
|
7 996
|
8 887
|
14 257
|
15 486
|
11 076
|
|
Total Liabilities |
44 710
N/A
|
37 162
-17%
|
50 492
+36%
|
80 062
+59%
|
103 766
+30%
|
101 636
-2%
|
133 200
+31%
|
145 921
+10%
|
149 528
+2%
|
144 814
-3%
|
|
Equity | |||||||||||
Common Stock |
504
|
509
|
509
|
509
|
572
|
572
|
572
|
635
|
635
|
635
|
|
Retained Earnings |
37 732
|
51 439
|
61 422
|
71 168
|
76 531
|
81 332
|
81 500
|
85 120
|
89 315
|
98 541
|
|
Additional Paid In Capital |
5 660
|
6 086
|
6 086
|
6 086
|
20 867
|
20 867
|
20 867
|
31 318
|
31 318
|
31 318
|
|
Unrealized Security Profit/Loss |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
Other Equity |
1 819
|
3 875
|
2 002
|
4 895
|
234
|
2 404
|
3 670
|
2 673
|
3 777
|
1 747
|
|
Total Equity |
45 746
N/A
|
54 190
+18%
|
66 046
+22%
|
72 900
+10%
|
97 767
+34%
|
100 398
+3%
|
99 300
-1%
|
114 431
+15%
|
117 521
+3%
|
128 778
+10%
|
|
Total Liabilities & Equity |
90 456
N/A
|
91 352
+1%
|
116 538
+28%
|
152 961
+31%
|
201 532
+32%
|
202 034
+0%
|
232 500
+15%
|
260 353
+12%
|
267 050
+3%
|
273 592
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
509
|
509
|
509
|
509
|
572
|
572
|
572
|
635
|
635
|
635
|